[CARLSBG] QoQ Cumulative Quarter Result on 30-Sep-1998 [#3]

Stock
[CARLSBG] CARLSBERG BREWERY MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CARLSBG's Result
CARLSBG's Financial Summary
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 771,412 620,579 421,306 582,666 25.12%
PBT 137,935 110,363 68,580 121,946 10.34%
Tax 0 0 0 -32,200 -
NP 137,935 110,363 68,580 89,746 40.95%
-
NP to SH 137,935 110,363 68,580 89,746 40.95%
-
Tax Rate 0.00% 0.00% 0.00% 26.41% -
Total Cost 633,477 510,216 352,726 492,920 22.18%
-
Net Worth 396,705 467,562 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div 109,436 - - - -
Div Payout % 79.34% - - - -
Equity
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 396,705 467,562 0 0 -
NOSH 151,994 151,806 153,012 151,854 0.07%
Ratio Analysis
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 17.88% 17.78% 16.28% 15.40% -
ROE 34.77% 23.60% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 507.53 408.80 275.34 383.70 25.03%
EPS 90.75 72.70 44.82 59.10 40.85%
DPS 72.00 0.00 0.00 0.00 -
NAPS 2.61 3.08 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 252.30 202.97 137.80 190.57 25.12%
EPS 45.11 36.10 22.43 29.35 40.95%
DPS 35.79 0.00 0.00 0.00 -
NAPS 1.2975 1.5292 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 24/02/00 26/11/99 - - -
Price 7.00 0.00 0.00 0.00 -
P/RPS 1.38 0.00 0.00 0.00 -
P/EPS 7.71 0.00 0.00 0.00 -
EY 12.96 0.00 0.00 0.00 -
DY 10.29 0.00 0.00 0.00 -
P/NAPS 2.68 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment