[FACBIND] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -157.23%
YoY- -139.28%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 107,410 442,078 310,809 202,162 105,305 466,569 338,159 -53.34%
PBT 125 3,434 -5,274 -7,116 -4,529 26,778 20,602 -96.64%
Tax 1,478 1,518 2,575 3,136 2,542 -4,945 -4,126 -
NP 1,603 4,952 -2,699 -3,980 -1,987 21,833 16,476 -78.75%
-
NP to SH 1,865 4,647 -2,245 -3,398 -1,321 18,399 13,816 -73.58%
-
Tax Rate -1,182.40% -44.21% - - - 18.47% 20.03% -
Total Cost 105,807 437,126 313,508 206,142 107,292 444,736 321,683 -52.25%
-
Net Worth 212,542 208,091 201,044 203,040 205,301 208,031 203,003 3.09%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 3,356 3,350 3,356 - - - -
Div Payout % - 72.23% 0.00% 0.00% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 212,542 208,091 201,044 203,040 205,301 208,031 203,003 3.09%
NOSH 84,009 83,908 83,768 83,901 84,140 83,883 83,885 0.09%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.49% 1.12% -0.87% -1.97% -1.89% 4.68% 4.87% -
ROE 0.88% 2.23% -1.12% -1.67% -0.64% 8.84% 6.81% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 127.86 526.86 371.03 240.95 125.15 556.21 403.12 -53.39%
EPS 2.22 5.54 -2.68 -4.05 -1.57 21.93 16.47 -73.61%
DPS 0.00 4.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 2.53 2.48 2.40 2.42 2.44 2.48 2.42 2.99%
Adjusted Per Share Value based on latest NOSH - 83,749
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 126.12 519.10 364.96 237.39 123.65 547.86 397.08 -53.35%
EPS 2.19 5.46 -2.64 -3.99 -1.55 21.60 16.22 -73.58%
DPS 0.00 3.94 3.93 3.94 0.00 0.00 0.00 -
NAPS 2.4957 2.4435 2.3607 2.3842 2.4107 2.4428 2.3837 3.09%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.58 0.61 0.66 0.88 1.23 0.95 0.70 -
P/RPS 0.45 0.12 0.18 0.37 0.98 0.17 0.17 91.01%
P/EPS 26.13 11.01 -24.63 -21.73 -78.34 4.33 4.25 234.50%
EY 3.83 9.08 -4.06 -4.60 -1.28 23.09 23.53 -70.08%
DY 0.00 6.56 6.06 4.55 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.28 0.36 0.50 0.38 0.29 -14.28%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 26/08/08 28/05/08 27/02/08 29/11/07 22/08/07 29/05/07 -
Price 0.54 0.60 0.69 0.66 1.03 1.14 0.85 -
P/RPS 0.42 0.11 0.19 0.27 0.82 0.20 0.21 58.53%
P/EPS 24.32 10.83 -25.75 -16.30 -65.61 5.20 5.16 180.31%
EY 4.11 9.23 -3.88 -6.14 -1.52 19.24 19.38 -64.33%
DY 0.00 6.67 5.80 6.06 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.29 0.27 0.42 0.46 0.35 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment