[FACBIND] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -57.23%
YoY- -150.49%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 107,410 131,269 108,647 96,857 105,305 128,410 121,345 -7.78%
PBT 125 8,708 1,842 -2,587 -4,529 6,176 6,725 -92.93%
Tax 1,478 -1,057 -561 594 2,542 -819 -702 -
NP 1,603 7,651 1,281 -1,993 -1,987 5,357 6,023 -58.52%
-
NP to SH 1,865 6,892 1,153 -2,077 -1,321 4,583 5,165 -49.19%
-
Tax Rate -1,182.40% 12.14% 30.46% - - 13.26% 10.44% -
Total Cost 105,807 123,618 107,366 98,850 107,292 123,053 115,322 -5.56%
-
Net Worth 212,542 167,745 201,985 202,675 205,301 167,754 202,910 3.13%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 3,349 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 212,542 167,745 201,985 202,675 205,301 167,754 202,910 3.13%
NOSH 84,009 83,872 84,160 83,749 84,140 83,877 83,847 0.12%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.49% 5.83% 1.18% -2.06% -1.89% 4.17% 4.96% -
ROE 0.88% 4.11% 0.57% -1.02% -0.64% 2.73% 2.55% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 127.86 156.51 129.09 115.65 125.15 153.09 144.72 -7.90%
EPS 2.22 8.22 1.37 -2.48 -1.57 5.46 6.16 -49.26%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.53 2.00 2.40 2.42 2.44 2.00 2.42 2.99%
Adjusted Per Share Value based on latest NOSH - 83,749
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 127.82 156.22 129.30 115.26 125.32 152.81 144.41 -7.79%
EPS 2.22 8.20 1.37 -2.47 -1.57 5.45 6.15 -49.20%
DPS 0.00 0.00 0.00 3.99 0.00 0.00 0.00 -
NAPS 2.5294 1.9963 2.4037 2.4119 2.4432 1.9964 2.4147 3.13%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.58 0.61 0.66 0.88 1.23 0.95 0.70 -
P/RPS 0.45 0.39 0.51 0.76 0.98 0.62 0.48 -4.20%
P/EPS 26.13 7.42 48.18 -35.48 -78.34 17.39 11.36 73.98%
EY 3.83 13.47 2.08 -2.82 -1.28 5.75 8.80 -42.48%
DY 0.00 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.28 0.36 0.50 0.48 0.29 -14.28%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 26/08/08 28/05/08 27/02/08 29/11/07 22/08/07 29/05/07 -
Price 0.54 0.60 0.69 0.66 1.03 1.14 0.85 -
P/RPS 0.42 0.38 0.53 0.57 0.82 0.74 0.59 -20.22%
P/EPS 24.32 7.30 50.36 -26.61 -65.61 20.86 13.80 45.74%
EY 4.11 13.70 1.99 -3.76 -1.52 4.79 7.25 -31.43%
DY 0.00 0.00 0.00 6.06 0.00 0.00 0.00 -
P/NAPS 0.21 0.30 0.29 0.27 0.42 0.57 0.35 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment