[OLYMPIA] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 70.55%
YoY- -221.66%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 63,213 41,813 22,519 86,874 65,822 45,051 24,043 90.15%
PBT -11,968 -6,950 -4,776 -15,971 -12,357 -6,977 -1,497 298.31%
Tax -57 -36 -35 -378 -38 0 0 -
NP -12,025 -6,986 -4,811 -16,349 -12,395 -6,977 -1,497 299.57%
-
NP to SH -12,026 -6,974 -4,812 -16,338 -12,390 -6,975 -1,496 299.77%
-
Tax Rate - - - - - - - -
Total Cost 75,238 48,799 27,330 103,223 78,217 52,028 25,540 105.09%
-
Net Worth 320,693 327,498 327,498 337,732 337,732 347,966 347,966 -5.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 320,693 327,498 327,498 337,732 337,732 347,966 347,966 -5.28%
NOSH 1,002,166 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 -1.38%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -19.02% -16.71% -21.36% -18.82% -18.83% -15.49% -6.23% -
ROE -3.75% -2.13% -1.47% -4.84% -3.67% -2.00% -0.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.31 4.09 2.20 8.49 6.43 4.40 2.35 92.83%
EPS -1.20 -0.70 -0.50 -1.60 -1.20 -0.70 -0.10 421.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.32 0.33 0.33 0.34 0.34 -3.95%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.89 3.89 2.10 8.09 6.13 4.19 2.24 90.17%
EPS -1.12 -0.65 -0.45 -1.52 -1.15 -0.65 -0.14 298.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2986 0.3049 0.3049 0.3145 0.3145 0.324 0.324 -5.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.07 0.075 0.08 0.08 0.08 0.08 0.08 -
P/RPS 1.11 1.84 3.64 0.94 1.24 1.82 3.41 -52.58%
P/EPS -5.83 -11.01 -17.01 -5.01 -6.61 -11.74 -54.73 -77.43%
EY -17.14 -9.09 -5.88 -19.95 -15.13 -8.52 -1.83 342.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.25 0.24 0.24 0.24 0.24 -5.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 27/05/24 26/02/24 28/11/23 30/08/23 25/05/23 -
Price 0.065 0.07 0.075 0.08 0.075 0.075 0.075 -
P/RPS 1.03 1.71 3.41 0.94 1.17 1.70 3.19 -52.83%
P/EPS -5.42 -10.27 -15.95 -5.01 -6.20 -11.00 -51.31 -77.56%
EY -18.46 -9.73 -6.27 -19.95 -16.14 -9.09 -1.95 345.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.23 0.24 0.23 0.22 0.22 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment