[OLYMPIA] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 166.2%
YoY- -97.59%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 35,035 28,047 33,839 29,191 28,289 89,300 31,693 6.90%
PBT 12,145 -2,750 6,005 4,369 -669 17,832 -151 -
Tax -829 1,157 -70 -3,146 -214 -4,218 -450 50.22%
NP 11,316 -1,593 5,935 1,223 -883 13,614 -601 -
-
NP to SH 10,960 -1,499 5,963 525 -793 13,634 -746 -
-
Tax Rate 6.83% - 1.17% 72.01% - 23.65% - -
Total Cost 23,719 29,640 27,904 27,968 29,172 75,686 32,294 -18.57%
-
Net Worth 409,372 399,138 399,138 399,138 399,138 399,138 378,669 5.32%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 409,372 399,138 399,138 399,138 399,138 399,138 378,669 5.32%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 32.30% -5.68% 17.54% 4.19% -3.12% 15.25% -1.90% -
ROE 2.68% -0.38% 1.49% 0.13% -0.20% 3.42% -0.20% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.42 2.74 3.31 2.85 2.76 8.73 3.10 6.76%
EPS 1.10 -0.10 0.60 0.10 -0.10 1.30 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.39 0.39 0.39 0.37 5.32%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.26 2.61 3.15 2.72 2.63 8.31 2.95 6.88%
EPS 1.02 -0.14 0.56 0.05 -0.07 1.27 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3812 0.3716 0.3716 0.3716 0.3716 0.3716 0.3526 5.33%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.11 0.11 0.11 0.12 0.135 0.135 0.145 -
P/RPS 3.21 4.01 3.33 4.21 4.88 1.55 4.68 -22.20%
P/EPS 10.27 -75.10 18.88 233.93 -174.23 10.13 -198.92 -
EY 9.74 -1.33 5.30 0.43 -0.57 9.87 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.28 0.31 0.35 0.35 0.39 -19.80%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 27/08/18 30/05/18 28/02/18 30/11/17 29/08/17 23/05/17 -
Price 0.10 0.125 0.11 0.12 0.125 0.125 0.15 -
P/RPS 2.92 4.56 3.33 4.21 4.52 1.43 4.84 -28.57%
P/EPS 9.34 -85.34 18.88 233.93 -161.32 9.38 -205.78 -
EY 10.71 -1.17 5.30 0.43 -0.62 10.66 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.28 0.31 0.32 0.32 0.41 -28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment