[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -93.35%
YoY- -79.23%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 206,749 152,845 98,756 49,423 295,917 211,395 141,586 28.68%
PBT 31,958 20,882 14,259 5,565 51,290 44,870 26,594 13.01%
Tax -6,003 -6,578 -4,366 -1,953 -12,294 -11,764 -7,376 -12.81%
NP 25,955 14,304 9,893 3,612 38,996 33,106 19,218 22.16%
-
NP to SH 19,804 10,141 7,298 2,400 36,100 28,435 16,306 13.82%
-
Tax Rate 18.78% 31.50% 30.62% 35.09% 23.97% 26.22% 27.74% -
Total Cost 180,794 138,541 88,863 45,811 256,921 178,289 122,368 29.69%
-
Net Worth 569,073 559,614 571,497 585,752 579,088 569,628 574,443 -0.62%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 29,639 - 11,856 - 29,666 - 118 3867.59%
Div Payout % 149.66% - 162.47% - 82.18% - 0.73% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 569,073 559,614 571,497 585,752 579,088 569,628 574,443 -0.62%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.55% 9.36% 10.02% 7.31% 13.18% 15.66% 13.57% -
ROE 3.48% 1.81% 1.28% 0.41% 6.23% 4.99% 2.84% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 87.19 64.46 41.65 20.84 124.69 89.07 59.65 28.76%
EPS 8.35 4.28 3.08 1.01 15.21 11.98 6.87 13.87%
DPS 12.50 0.00 5.00 0.00 12.50 0.00 0.05 3855.19%
NAPS 2.40 2.36 2.41 2.47 2.44 2.40 2.42 -0.55%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 84.30 62.32 40.27 20.15 120.65 86.19 57.73 28.68%
EPS 8.07 4.13 2.98 0.98 14.72 11.59 6.65 13.75%
DPS 12.08 0.00 4.83 0.00 12.10 0.00 0.05 3766.17%
NAPS 2.3203 2.2817 2.3302 2.3883 2.3611 2.3225 2.3422 -0.62%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.75 1.78 1.78 1.93 1.96 1.92 1.87 -
P/RPS 2.01 2.76 4.27 9.26 1.57 2.16 3.14 -25.70%
P/EPS 20.95 41.62 57.84 190.71 12.89 16.03 27.22 -16.00%
EY 4.77 2.40 1.73 0.52 7.76 6.24 3.67 19.07%
DY 7.14 0.00 2.81 0.00 6.38 0.00 0.03 3727.71%
P/NAPS 0.73 0.75 0.74 0.78 0.80 0.80 0.77 -3.49%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 21/02/24 22/11/23 21/08/23 19/05/23 22/02/23 22/11/22 -
Price 1.79 1.80 1.80 1.88 1.95 2.00 1.99 -
P/RPS 2.05 2.79 4.32 9.02 1.56 2.25 3.34 -27.75%
P/EPS 21.43 42.09 58.49 185.76 12.82 16.69 28.97 -18.19%
EY 4.67 2.38 1.71 0.54 7.80 5.99 3.45 22.34%
DY 6.98 0.00 2.78 0.00 6.41 0.00 0.03 3670.36%
P/NAPS 0.75 0.76 0.75 0.76 0.80 0.83 0.82 -5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment