[FIMACOR] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 74.38%
YoY- -13.71%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 98,756 49,423 295,917 211,395 141,586 74,334 291,820 -51.40%
PBT 14,259 5,565 51,290 44,870 26,594 18,741 95,067 -71.73%
Tax -4,366 -1,953 -12,294 -11,764 -7,376 -5,174 -19,636 -63.26%
NP 9,893 3,612 38,996 33,106 19,218 13,567 75,431 -74.15%
-
NP to SH 7,298 2,400 36,100 28,435 16,306 11,555 60,561 -75.57%
-
Tax Rate 30.62% 35.09% 23.97% 26.22% 27.74% 27.61% 20.65% -
Total Cost 88,863 45,811 256,921 178,289 122,368 60,767 216,389 -44.72%
-
Net Worth 571,497 585,752 579,088 569,628 574,443 591,074 579,834 -0.95%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 11,856 - 29,666 - 118 - 35,645 -51.96%
Div Payout % 162.47% - 82.18% - 0.73% - 58.86% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 571,497 585,752 579,088 569,628 574,443 591,074 579,834 -0.95%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.02% 7.31% 13.18% 15.66% 13.57% 18.25% 25.85% -
ROE 1.28% 0.41% 6.23% 4.99% 2.84% 1.95% 10.44% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 41.65 20.84 124.69 89.07 59.65 31.31 122.80 -51.33%
EPS 3.08 1.01 15.21 11.98 6.87 4.87 25.48 -75.52%
DPS 5.00 0.00 12.50 0.00 0.05 0.00 15.00 -51.89%
NAPS 2.41 2.47 2.44 2.40 2.42 2.49 2.44 -0.82%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.27 20.15 120.65 86.19 57.73 30.31 118.98 -51.40%
EPS 2.98 0.98 14.72 11.59 6.65 4.71 24.69 -75.54%
DPS 4.83 0.00 12.10 0.00 0.05 0.00 14.53 -51.98%
NAPS 2.3302 2.3883 2.3611 2.3225 2.3422 2.41 2.3642 -0.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.78 1.93 1.96 1.92 1.87 2.09 2.00 -
P/RPS 4.27 9.26 1.57 2.16 3.14 6.67 1.63 89.92%
P/EPS 57.84 190.71 12.89 16.03 27.22 42.94 7.85 278.19%
EY 1.73 0.52 7.76 6.24 3.67 2.33 12.74 -73.54%
DY 2.81 0.00 6.38 0.00 0.03 0.00 7.50 -47.99%
P/NAPS 0.74 0.78 0.80 0.80 0.77 0.84 0.82 -6.60%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 21/08/23 19/05/23 22/02/23 22/11/22 16/08/22 24/05/22 -
Price 1.80 1.88 1.95 2.00 1.99 1.94 2.08 -
P/RPS 4.32 9.02 1.56 2.25 3.34 6.20 1.69 86.84%
P/EPS 58.49 185.76 12.82 16.69 28.97 39.85 8.16 271.31%
EY 1.71 0.54 7.80 5.99 3.45 2.51 12.25 -73.05%
DY 2.78 0.00 6.41 0.00 0.03 0.00 7.21 -46.99%
P/NAPS 0.75 0.76 0.80 0.83 0.82 0.78 0.85 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment