[FIMACOR] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -68.69%
YoY- -79.23%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 53,904 54,089 49,333 49,423 84,522 69,809 67,252 -13.70%
PBT 11,076 6,623 8,694 5,565 6,420 18,276 7,853 25.74%
Tax 575 -2,212 -2,413 -1,953 -530 -4,388 -2,202 -
NP 11,651 4,411 6,281 3,612 5,890 13,888 5,651 61.92%
-
NP to SH 9,663 2,843 4,898 2,400 7,665 12,129 4,751 60.45%
-
Tax Rate -5.19% 33.40% 27.75% 35.09% 8.26% 24.01% 28.04% -
Total Cost 42,253 49,678 43,052 45,811 78,632 55,921 61,601 -22.20%
-
Net Worth 569,073 559,614 571,497 585,752 579,088 569,628 574,443 -0.62%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 17,783 - 11,856 - 17,799 - 118 2723.30%
Div Payout % 184.04% - 242.07% - 232.22% - 2.50% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 569,073 559,614 571,497 585,752 579,088 569,628 574,443 -0.62%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.61% 8.16% 12.73% 7.31% 6.97% 19.89% 8.40% -
ROE 1.70% 0.51% 0.86% 0.41% 1.32% 2.13% 0.83% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.73 22.81 20.80 20.84 35.61 29.41 28.33 -13.64%
EPS 4.08 1.20 2.07 1.01 3.23 5.11 2.00 60.77%
DPS 7.50 0.00 5.00 0.00 7.50 0.00 0.05 2714.51%
NAPS 2.40 2.36 2.41 2.47 2.44 2.40 2.42 -0.55%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 21.98 22.05 20.11 20.15 34.46 28.46 27.42 -13.69%
EPS 3.94 1.16 2.00 0.98 3.13 4.95 1.94 60.30%
DPS 7.25 0.00 4.83 0.00 7.26 0.00 0.05 2651.67%
NAPS 2.3203 2.2817 2.3302 2.3883 2.3611 2.3225 2.3422 -0.62%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.75 1.78 1.78 1.93 1.96 1.92 1.87 -
P/RPS 7.70 7.80 8.56 9.26 5.50 6.53 6.60 10.81%
P/EPS 42.94 148.46 86.18 190.71 60.69 37.57 93.43 -40.41%
EY 2.33 0.67 1.16 0.52 1.65 2.66 1.07 67.92%
DY 4.29 0.00 2.81 0.00 3.83 0.00 0.03 2626.33%
P/NAPS 0.73 0.75 0.74 0.78 0.80 0.80 0.77 -3.49%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 21/02/24 22/11/23 21/08/23 19/05/23 22/02/23 22/11/22 -
Price 1.79 1.80 1.80 1.88 1.95 2.00 1.99 -
P/RPS 7.87 7.89 8.65 9.02 5.48 6.80 7.02 7.90%
P/EPS 43.92 150.13 87.15 185.76 60.38 39.14 99.43 -41.97%
EY 2.28 0.67 1.15 0.54 1.66 2.56 1.01 71.99%
DY 4.19 0.00 2.78 0.00 3.85 0.00 0.03 2583.84%
P/NAPS 0.75 0.76 0.75 0.76 0.80 0.83 0.82 -5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment