[KBUNAI] QoQ Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 116,947 78,067 33,164 0 0 0 0 -100.00%
PBT 31,529 13,525 -10,330 0 0 0 0 -100.00%
Tax -15,148 -5,343 695 0 0 0 0 -100.00%
NP 16,381 8,182 -9,635 0 0 0 0 -100.00%
-
NP to SH 16,381 8,182 -9,635 0 0 0 0 -100.00%
-
Tax Rate 48.04% 39.50% - - - - - -
Total Cost 100,566 69,885 42,799 0 0 0 0 -100.00%
-
Net Worth 849,385 828,178 822,989 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 849,385 828,178 822,989 0 0 0 0 -100.00%
NOSH 1,011,172 997,804 1,003,645 0 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 14.01% 10.48% -29.05% 0.00% 0.00% 0.00% 0.00% -
ROE 1.93% 0.99% -1.17% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 11.57 7.82 3.30 0.00 0.00 0.00 0.00 -100.00%
EPS 1.62 0.82 -0.96 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.82 0.00 0.85 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2.02 1.35 0.57 0.00 0.00 0.00 0.00 -100.00%
EPS 0.28 0.14 -0.17 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.1434 0.1425 0.00 0.85 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 62.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 29/02/00 30/11/99 - - - - -
Price 0.93 0.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.04 12.65 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 57.41 120.73 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.74 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment