[KBUNAI] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[KBUNAI] KARAMBUNAI CORP BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -88.64%
YoY- -97.76%
Quarter Report
Latest QR
Upcoming QR
KBUNAI's Result
KBUNAI's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 13,985 68,843 49,159 33,912 13,648 78,940 58,298 -61.49%
PBT -2,868 11,623 364 4,678 689 31,554 24,513 -
Tax -36 -2,143 197 261 288 13,370 554 -
NP -2,904 9,480 561 4,939 977 44,924 25,067 -
-
NP to SH -2,904 9,480 561 4,939 977 44,924 25,067 -
-
Tax Rate - 18.44% -54.12% -5.58% -41.80% -42.37% -2.26% -
Total Cost 16,889 59,363 48,598 28,973 12,671 34,016 33,231 -36.39%
-
Net Worth 860,711 863,599 873,420 878,041 874,575 873,420 875,153 -1.10%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 860,711 863,599 873,420 878,041 874,575 873,420 875,153 -1.10%
NOSH 5,776,587 5,776,587 5,776,587 5,776,587 5,776,587 5,776,587 5,776,587 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -20.77% 13.77% 1.14% 14.56% 7.16% 56.91% 43.00% -
ROE -0.34% 1.10% 0.06% 0.56% 0.11% 5.14% 2.86% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.24 1.19 0.85 0.59 0.24 1.37 1.01 -61.73%
EPS -0.05 0.16 0.01 0.09 0.02 0.78 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.149 0.1495 0.1512 0.152 0.1514 0.1512 0.1515 -1.10%
Adjusted Per Share Value based on latest NOSH - 5,776,587
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.24 1.19 0.85 0.59 0.24 1.37 1.01 -61.73%
EPS -0.05 0.16 0.01 0.09 0.02 0.78 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.149 0.1495 0.1512 0.152 0.1514 0.1512 0.1515 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.09 0.085 0.085 0.085 0.085 0.08 0.06 -
P/RPS 37.18 7.13 9.99 14.48 35.98 5.85 5.95 240.39%
P/EPS -179.03 51.79 875.24 99.41 502.57 10.29 13.83 -
EY -0.56 1.93 0.11 1.01 0.20 9.72 7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.56 0.56 0.56 0.53 0.40 31.13%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 31/05/19 22/02/19 22/11/18 28/08/18 28/05/18 26/02/18 -
Price 0.09 0.09 0.09 0.08 0.085 0.08 0.07 -
P/RPS 37.18 7.55 10.58 13.63 35.98 5.85 6.94 207.11%
P/EPS -179.03 54.84 926.73 93.57 502.57 10.29 16.13 -
EY -0.56 1.82 0.11 1.07 0.20 9.72 6.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.60 0.53 0.56 0.53 0.46 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment