[KBUNAI] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[KBUNAI] KARAMBUNAI CORP BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -210.5%
YoY- -130.02%
Quarter Report
Latest QR
Upcoming QR
KBUNAI's Result
KBUNAI's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 13,985 19,684 15,247 20,264 13,648 20,642 19,306 -19.38%
PBT -2,868 11,259 -4,314 3,989 689 7,041 13,996 -
Tax -36 -2,340 -64 -27 288 12,816 589 -
NP -2,904 8,919 -4,378 3,962 977 19,857 14,585 -
-
NP to SH -2,904 8,919 -4,378 3,962 977 19,857 14,585 -
-
Tax Rate - 20.78% - 0.68% -41.80% -182.02% -4.21% -
Total Cost 16,889 10,765 19,625 16,302 12,671 785 4,721 134.45%
-
Net Worth 860,711 863,599 873,420 878,041 874,575 873,420 875,153 -1.10%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 860,711 863,599 873,420 878,041 874,575 873,420 875,153 -1.10%
NOSH 5,776,587 5,776,587 5,776,587 5,776,587 5,776,587 5,776,587 5,776,587 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -20.77% 45.31% -28.71% 19.55% 7.16% 96.20% 75.55% -
ROE -0.34% 1.03% -0.50% 0.45% 0.11% 2.27% 1.67% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.24 0.34 0.26 0.35 0.24 0.36 0.33 -19.17%
EPS -0.05 0.15 -0.08 0.07 0.02 0.34 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.149 0.1495 0.1512 0.152 0.1514 0.1512 0.1515 -1.10%
Adjusted Per Share Value based on latest NOSH - 5,776,587
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.24 0.34 0.26 0.35 0.24 0.36 0.33 -19.17%
EPS -0.05 0.15 -0.08 0.07 0.02 0.34 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.149 0.1495 0.1512 0.152 0.1514 0.1512 0.1515 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.09 0.085 0.085 0.085 0.085 0.08 0.06 -
P/RPS 37.18 24.94 32.20 24.23 35.98 22.39 17.95 62.70%
P/EPS -179.03 55.05 -112.15 123.93 502.57 23.27 23.76 -
EY -0.56 1.82 -0.89 0.81 0.20 4.30 4.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.56 0.56 0.56 0.53 0.40 31.13%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 31/05/19 22/02/19 22/11/18 28/08/18 28/05/18 26/02/18 -
Price 0.09 0.09 0.09 0.08 0.085 0.08 0.07 -
P/RPS 37.18 26.41 34.10 22.81 35.98 22.39 20.94 46.78%
P/EPS -179.03 58.29 -118.75 116.64 502.57 23.27 27.72 -
EY -0.56 1.72 -0.84 0.86 0.20 4.30 3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.60 0.53 0.56 0.53 0.46 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment