[YNHPROP] QoQ Cumulative Quarter Result on 31-Mar-2022

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -87.49%
YoY- -8.2%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 210,746 159,162 106,325 60,667 262,664 145,181 109,041 54.97%
PBT 22,647 9,963 7,022 3,732 35,648 17,946 11,873 53.62%
Tax -13,330 -2,005 -2,751 -1,136 -14,893 -7,194 -6,235 65.72%
NP 9,317 7,958 4,271 2,596 20,755 10,752 5,638 39.64%
-
NP to SH -14,593 9,908 -7,520 2,596 20,755 10,752 5,638 -
-
Tax Rate 58.86% 20.12% 39.18% 30.44% 41.78% 40.09% 52.51% -
Total Cost 201,429 151,204 102,054 58,071 241,909 134,429 103,403 55.78%
-
Net Worth 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 -0.57%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 -0.57%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.42% 5.00% 4.02% 4.28% 7.90% 7.41% 5.17% -
ROE -1.20% 0.82% -0.62% 0.21% 1.69% 0.88% 0.46% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.84 30.12 20.10 11.47 49.65 27.44 20.61 54.99%
EPS -2.76 -1.87 -1.42 -1.78 -0.63 -2.52 -1.23 71.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.29 2.31 2.31 2.32 2.31 2.32 -0.57%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.84 30.09 20.10 11.47 49.65 27.44 20.61 54.99%
EPS -2.76 1.87 -1.42 -1.78 -0.63 -2.52 -1.23 71.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.2878 2.31 2.31 2.32 2.31 2.32 -0.57%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 4.23 4.04 3.32 2.76 2.65 2.65 2.73 -
P/RPS 10.62 13.41 16.52 24.07 5.34 9.66 13.24 -13.63%
P/EPS -153.34 215.49 -233.55 562.42 67.54 130.38 256.15 -
EY -0.65 0.46 -0.43 0.18 1.48 0.77 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.76 1.44 1.19 1.14 1.15 1.18 34.36%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 29/08/22 30/05/22 28/02/22 26/11/21 29/09/21 -
Price 4.69 4.12 3.77 3.43 2.67 2.75 2.62 -
P/RPS 11.77 13.68 18.76 29.91 5.38 10.02 12.71 -4.98%
P/EPS -170.01 219.76 -265.20 698.95 68.05 135.30 245.83 -
EY -0.59 0.46 -0.38 0.14 1.47 0.74 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.80 1.63 1.48 1.15 1.19 1.13 48.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment