[YNHPROP] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 95.6%
YoY- 411.92%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 117,483 128,897 90,336 86,761 100,784 113,544 57,179 12.73%
PBT 17,702 7,521 24,870 1,209 24,955 18,083 2,396 39.51%
Tax -7,699 -5,567 -7,117 -789 -8,560 -5,444 7,621 -
NP 10,003 1,954 17,753 420 16,395 12,639 10,017 -0.02%
-
NP to SH 10,003 1,954 17,753 420 16,395 12,639 10,017 -0.02%
-
Tax Rate 43.49% 74.02% 28.62% 65.26% 34.30% 30.11% -318.07% -
Total Cost 107,480 126,943 72,583 86,341 84,389 100,905 47,162 14.70%
-
Net Worth 1,227,278 1,231,374 1,163,799 909,879 929,848 903,581 796,532 7.46%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 1,227,278 1,231,374 1,163,799 909,879 929,848 903,581 796,532 7.46%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 402,289 4.66%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 8.51% 1.52% 19.65% 0.48% 16.27% 11.13% 17.52% -
ROE 0.82% 0.16% 1.53% 0.05% 1.76% 1.40% 1.26% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 22.21 24.39 17.08 16.40 19.18 21.61 14.21 7.71%
EPS -0.34 0.37 3.36 0.08 3.12 2.41 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.33 2.20 1.72 1.77 1.72 1.98 2.67%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 22.21 24.37 17.08 16.40 19.05 21.46 10.81 12.73%
EPS -0.34 0.37 3.36 0.08 3.10 2.39 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.3277 2.20 1.72 1.7577 1.7081 1.5057 7.46%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 2.65 2.76 2.72 1.30 1.40 1.50 1.82 -
P/RPS 11.93 11.32 15.93 7.93 7.30 6.94 12.80 -1.16%
P/EPS 140.14 746.48 81.05 1,637.38 44.86 62.35 73.09 11.44%
EY 0.71 0.13 1.23 0.06 2.23 1.60 1.37 -10.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 1.24 0.76 0.79 0.87 0.92 3.63%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 30/03/21 28/02/20 28/02/19 26/02/18 28/02/17 29/02/16 -
Price 2.67 2.81 2.63 1.21 1.42 1.50 1.95 -
P/RPS 12.02 11.52 15.40 7.38 7.40 6.94 13.72 -2.17%
P/EPS 141.20 760.00 78.37 1,524.02 45.50 62.35 78.31 10.31%
EY 0.71 0.13 1.28 0.07 2.20 1.60 1.28 -9.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.21 1.20 0.70 0.80 0.87 0.98 2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment