[YNHPROP] QoQ Quarter Result on 31-Mar-2022

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -74.05%
YoY- -8.2%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 51,583 52,837 52,128 60,667 117,483 36,140 46,808 6.67%
PBT 12,684 2,942 3,290 3,732 17,702 6,073 8,187 33.78%
Tax -11,325 745 -1,615 -1,136 -7,699 -959 -5,377 64.08%
NP 1,359 3,687 1,675 2,596 10,003 5,114 2,810 -38.30%
-
NP to SH -4,684 43 -4,302 2,596 10,003 5,114 2,810 -
-
Tax Rate 89.29% -25.32% 49.09% 30.44% 43.49% 15.79% 65.68% -
Total Cost 50,224 49,150 50,453 58,071 107,480 31,026 43,998 9.19%
-
Net Worth 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 -0.57%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 -0.57%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.63% 6.98% 3.21% 4.28% 8.51% 14.15% 6.00% -
ROE -0.38% 0.00% -0.35% 0.21% 0.82% 0.42% 0.23% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.75 10.00 9.85 11.47 22.21 6.83 8.85 6.65%
EPS -0.89 0.01 -0.81 -1.78 -0.34 -1.26 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.29 2.31 2.31 2.32 2.31 2.32 -0.57%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.79 14.13 13.94 16.22 31.41 9.66 12.52 6.63%
EPS -1.25 0.01 -1.15 0.69 2.67 1.37 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2534 3.2361 3.2675 3.2675 3.2817 3.2675 3.2817 -0.57%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 4.23 4.04 3.32 2.76 2.65 2.65 2.73 -
P/RPS 43.38 40.41 33.69 24.07 11.93 38.79 30.85 25.43%
P/EPS -477.73 49,653.20 -408.25 562.42 140.14 274.12 513.94 -
EY -0.21 0.00 -0.24 0.18 0.71 0.36 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.76 1.44 1.19 1.14 1.15 1.18 34.36%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 29/08/22 30/05/22 28/02/22 26/11/21 29/09/21 -
Price 4.69 4.12 3.77 3.43 2.67 2.75 2.62 -
P/RPS 48.10 41.21 38.26 29.91 12.02 40.25 29.61 38.06%
P/EPS -529.68 50,636.44 -463.58 698.95 141.20 284.46 493.23 -
EY -0.19 0.00 -0.22 0.14 0.71 0.35 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.80 1.63 1.48 1.15 1.19 1.13 48.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment