[L&G] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 308.14%
YoY- -89.92%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 30,109 19,938 6,609 94,695 57,965 20,164 10,919 96.27%
PBT 18,307 29,375 -5,618 8,597 5,663 -11,448 -5,258 -
Tax -2,757 -1,462 -638 -1,526 -3,852 1,459 488 -
NP 15,550 27,913 -6,256 7,071 1,811 -9,989 -4,770 -
-
NP to SH 15,550 27,913 -6,256 6,967 1,707 -10,087 -4,818 -
-
Tax Rate 15.06% 4.98% - 17.75% 68.02% - - -
Total Cost 14,559 -7,975 12,865 87,624 56,154 30,153 15,689 -4.84%
-
Net Worth 213,692 230,894 193,399 195,795 183,296 172,314 174,399 14.46%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 213,692 230,894 193,399 195,795 183,296 172,314 174,399 14.46%
NOSH 598,076 597,708 595,809 599,680 588,620 596,863 594,814 0.36%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 51.65% 140.00% -94.66% 7.47% 3.12% -49.54% -43.69% -
ROE 7.28% 12.09% -3.23% 3.56% 0.93% -5.85% -2.76% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.03 3.34 1.11 15.79 9.85 3.38 1.84 95.15%
EPS 2.60 4.67 -1.05 1.16 0.29 -1.69 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3573 0.3863 0.3246 0.3265 0.3114 0.2887 0.2932 14.04%
Adjusted Per Share Value based on latest NOSH - 596,804
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 1.01 0.67 0.22 3.19 1.95 0.68 0.37 94.96%
EPS 0.52 0.94 -0.21 0.23 0.06 -0.34 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0777 0.065 0.0659 0.0617 0.058 0.0587 14.43%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.49 0.58 0.50 0.46 0.28 0.17 0.19 -
P/RPS 9.73 17.39 45.08 2.91 2.84 5.03 10.35 -4.02%
P/EPS 18.85 12.42 -47.62 39.59 96.55 -10.06 -23.46 -
EY 5.31 8.05 -2.10 2.53 1.04 -9.94 -4.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.50 1.54 1.41 0.90 0.59 0.65 64.16%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 28/11/06 30/08/06 -
Price 0.37 0.48 0.76 0.40 0.34 0.23 0.18 -
P/RPS 7.35 14.39 68.51 2.53 3.45 6.81 9.81 -17.46%
P/EPS 14.23 10.28 -72.38 34.43 117.24 -13.61 -22.22 -
EY 7.03 9.73 -1.38 2.90 0.85 -7.35 -4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.24 2.34 1.23 1.09 0.80 0.61 42.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment