[L&G] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -55.4%
YoY- -87.93%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 10,170 13,330 6,609 36,846 37,685 9,245 10,919 -4.61%
PBT -11,069 34,994 -5,618 2,933 17,111 -6,189 -5,258 64.03%
Tax -1,295 -824 -638 2,327 -5,311 971 488 -
NP -12,364 34,170 -6,256 5,260 11,800 -5,218 -4,770 88.36%
-
NP to SH -12,364 34,170 -6,256 5,260 11,794 -5,268 -4,818 87.11%
-
Tax Rate - 2.35% - -79.34% 31.04% - - -
Total Cost 22,534 -20,840 12,865 31,586 25,885 14,463 15,689 27.21%
-
Net Worth 213,413 231,171 193,399 194,856 186,429 172,826 174,399 14.36%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 213,413 231,171 193,399 194,856 186,429 172,826 174,399 14.36%
NOSH 597,294 598,423 595,809 596,804 598,680 598,636 594,814 0.27%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -121.57% 256.34% -94.66% 14.28% 31.31% -56.44% -43.69% -
ROE -5.79% 14.78% -3.23% 2.70% 6.33% -3.05% -2.76% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 1.70 2.23 1.11 6.17 6.29 1.54 1.84 -5.12%
EPS -2.07 5.71 -1.05 0.88 1.97 -0.88 -0.81 86.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3573 0.3863 0.3246 0.3265 0.3114 0.2887 0.2932 14.04%
Adjusted Per Share Value based on latest NOSH - 596,804
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.34 0.45 0.22 1.24 1.27 0.31 0.37 -5.46%
EPS -0.42 1.15 -0.21 0.18 0.40 -0.18 -0.16 89.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0778 0.065 0.0655 0.0627 0.0581 0.0587 14.33%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.49 0.58 0.50 0.46 0.28 0.17 0.19 -
P/RPS 28.78 26.04 45.08 7.45 4.45 11.01 10.35 97.37%
P/EPS -23.67 10.16 -47.62 52.19 14.21 -19.32 -23.46 0.59%
EY -4.22 9.84 -2.10 1.92 7.04 -5.18 -4.26 -0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.50 1.54 1.41 0.90 0.59 0.65 64.16%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 28/11/06 30/08/06 -
Price 0.37 0.48 0.76 0.40 0.34 0.23 0.18 -
P/RPS 21.73 21.55 68.51 6.48 5.40 14.89 9.81 69.68%
P/EPS -17.87 8.41 -72.38 45.38 17.26 -26.14 -22.22 -13.48%
EY -5.59 11.90 -1.38 2.20 5.79 -3.83 -4.50 15.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.24 2.34 1.23 1.09 0.80 0.61 42.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment