[GKENT] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -7483.33%
YoY- 52.98%
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 69,614 125,593 91,613 60,486 27,856 126,723 89,461 0.25%
PBT 1,604 -8,571 -4,206 -3,296 23 -39,338 -5,918 -
Tax -435 8,571 4,206 3,296 7 39,338 5,918 -
NP 1,169 0 0 0 30 0 0 -100.00%
-
NP to SH 1,169 -8,923 -3,868 -2,215 30 -40,712 -6,892 -
-
Tax Rate 27.12% - - - -30.43% - - -
Total Cost 68,445 125,593 91,613 60,486 27,826 126,723 89,461 0.27%
-
Net Worth 66,073 63,258 70,096 72,706 66,749 73,436 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 66,073 63,258 70,096 72,706 66,749 73,436 0 -100.00%
NOSH 84,710 84,344 84,454 84,541 75,000 84,410 84,357 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 1.68% 0.00% 0.00% 0.00% 0.11% 0.00% 0.00% -
ROE 1.77% -14.11% -5.52% -3.05% 0.04% -55.44% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 82.18 148.90 108.48 71.55 37.14 150.13 106.05 0.25%
EPS 1.38 -10.57 -4.58 -2.62 0.04 -48.23 -8.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.75 0.83 0.86 0.89 0.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,398
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 12.36 22.30 16.26 10.74 4.95 22.50 15.88 0.25%
EPS 0.21 -1.58 -0.69 -0.39 0.01 -7.23 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1123 0.1244 0.1291 0.1185 0.1304 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.51 0.68 0.84 1.22 1.58 1.16 0.00 -
P/RPS 0.62 0.46 0.77 1.71 4.25 0.77 0.00 -100.00%
P/EPS 36.96 -6.43 -18.34 -46.56 3,950.00 -2.41 0.00 -100.00%
EY 2.71 -15.56 -5.45 -2.15 0.03 -41.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.91 1.01 1.42 1.78 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 26/06/01 30/03/01 20/12/00 26/09/00 27/06/00 31/03/00 24/12/99 -
Price 0.45 0.50 0.79 0.89 1.26 1.93 0.00 -
P/RPS 0.55 0.34 0.73 1.24 3.39 1.29 0.00 -100.00%
P/EPS 32.61 -4.73 -17.25 -33.97 3,150.00 -4.00 0.00 -100.00%
EY 3.07 -21.16 -5.80 -2.94 0.03 -24.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.95 1.03 1.42 2.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment