[GKENT] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -74.63%
YoY- 43.88%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 137,122 69,614 125,593 91,613 60,486 27,856 126,723 5.40%
PBT 3,691 1,604 -8,571 -4,206 -3,296 23 -39,338 -
Tax -544 -435 8,571 4,206 3,296 7 39,338 -
NP 3,147 1,169 0 0 0 30 0 -
-
NP to SH 3,147 1,169 -8,923 -3,868 -2,215 30 -40,712 -
-
Tax Rate 14.74% 27.12% - - - -30.43% - -
Total Cost 133,975 68,445 125,593 91,613 60,486 27,826 126,723 3.78%
-
Net Worth 66,652 66,073 63,258 70,096 72,706 66,749 73,436 -6.26%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 66,652 66,073 63,258 70,096 72,706 66,749 73,436 -6.26%
NOSH 84,369 84,710 84,344 84,454 84,541 75,000 84,410 -0.03%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.30% 1.68% 0.00% 0.00% 0.00% 0.11% 0.00% -
ROE 4.72% 1.77% -14.11% -5.52% -3.05% 0.04% -55.44% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 162.52 82.18 148.90 108.48 71.55 37.14 150.13 5.43%
EPS 3.73 1.38 -10.57 -4.58 -2.62 0.04 -48.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.75 0.83 0.86 0.89 0.87 -6.23%
Adjusted Per Share Value based on latest NOSH - 84,336
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 24.34 12.36 22.30 16.26 10.74 4.95 22.50 5.38%
EPS 0.56 0.21 -1.58 -0.69 -0.39 0.01 -7.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1183 0.1173 0.1123 0.1244 0.1291 0.1185 0.1304 -6.29%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.57 0.51 0.68 0.84 1.22 1.58 1.16 -
P/RPS 0.35 0.62 0.46 0.77 1.71 4.25 0.77 -40.91%
P/EPS 15.28 36.96 -6.43 -18.34 -46.56 3,950.00 -2.41 -
EY 6.54 2.71 -15.56 -5.45 -2.15 0.03 -41.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.91 1.01 1.42 1.78 1.33 -33.60%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 18/09/01 26/06/01 30/03/01 20/12/00 26/09/00 27/06/00 31/03/00 -
Price 0.40 0.45 0.50 0.79 0.89 1.26 1.93 -
P/RPS 0.25 0.55 0.34 0.73 1.24 3.39 1.29 -66.54%
P/EPS 10.72 32.61 -4.73 -17.25 -33.97 3,150.00 -4.00 -
EY 9.33 3.07 -21.16 -5.80 -2.94 0.03 -24.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.67 0.95 1.03 1.42 2.22 -62.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment