[GKENT] YoY Quarter Result on 31-Jan-2001 [#4]

Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -205.75%
YoY- 85.03%
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 26,010 37,059 25,844 33,980 38,461 -9.31%
PBT 2,598 -844 -53,797 -4,364 -33,325 -
Tax -309 153 53,797 4,364 33,325 -
NP 2,289 -691 0 0 0 -
-
NP to SH 2,289 -691 -53,711 -5,054 -33,760 -
-
Tax Rate 11.89% - - - - -
Total Cost 23,721 37,750 25,844 33,980 38,461 -11.37%
-
Net Worth 59,724 10,966 10,973 63,520 73,428 -5.02%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 59,724 10,966 10,973 63,520 73,428 -5.02%
NOSH 109,707 84,357 84,411 84,693 84,400 6.77%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 8.80% -1.86% 0.00% 0.00% 0.00% -
ROE 3.83% -6.30% -489.46% -7.96% -45.98% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 23.71 43.93 30.62 40.12 45.57 -15.06%
EPS 2.09 -0.82 -63.63 -5.99 -40.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5444 0.13 0.13 0.75 0.87 -11.05%
Adjusted Per Share Value based on latest NOSH - 84,693
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 4.98 7.10 4.95 6.51 7.37 -9.32%
EPS 0.44 -0.13 -10.29 -0.97 -6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1144 0.021 0.021 0.1217 0.1407 -5.03%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.15 0.29 0.45 0.68 1.16 -
P/RPS 4.85 0.66 1.47 1.69 2.55 17.42%
P/EPS 55.12 -35.40 -0.71 -11.40 -2.90 -
EY 1.81 -2.82 -141.40 -8.78 -34.48 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.23 3.46 0.91 1.33 12.22%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/04 25/03/03 24/04/02 30/03/01 31/03/00 -
Price 0.90 0.20 0.45 0.50 1.93 -
P/RPS 3.80 0.46 1.47 1.25 4.24 -2.70%
P/EPS 43.14 -24.42 -0.71 -8.38 -4.83 -
EY 2.32 -4.10 -141.40 -11.93 -20.73 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.54 3.46 0.67 2.22 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment