[BJASSET] QoQ Cumulative Quarter Result on 30-Jun-2009

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/10/09 30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 143,638 0 71,414 0 332,449 251,907 147,065 -2.33%
PBT 10,528 0 4,659 0 40,153 19,125 12,337 -14.66%
Tax -2,859 0 -1,502 0 -25,538 -6,020 -3,333 -14.22%
NP 7,669 0 3,157 0 14,615 13,105 9,004 -14.82%
-
NP to SH 5,268 0 1,799 0 8,197 9,530 6,813 -22.67%
-
Tax Rate 27.16% - 32.24% - 63.60% 31.48% 27.02% -
Total Cost 135,969 0 68,257 0 317,834 238,802 138,061 -1.51%
-
Net Worth 1,255,353 0 1,259,300 1,238,508 1,238,508 1,241,116 1,239,742 1.25%
Dividend
31/10/09 30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 1,255,353 0 1,259,300 1,238,508 1,238,508 1,241,116 1,239,742 1.25%
NOSH 1,120,851 1,124,375 1,124,375 1,105,810 1,105,810 1,108,139 1,116,885 0.35%
Ratio Analysis
31/10/09 30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 5.34% 0.00% 4.42% 0.00% 4.40% 5.20% 6.12% -
ROE 0.42% 0.00% 0.14% 0.00% 0.66% 0.77% 0.55% -
Per Share
31/10/09 30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 12.82 0.00 6.35 0.00 30.06 22.73 13.17 -2.65%
EPS 0.47 0.00 0.16 0.00 0.74 0.86 0.61 -22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.00 1.12 1.12 1.12 1.12 1.11 0.90%
Adjusted Per Share Value based on latest NOSH - 1,122,500
31/10/09 30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 5.61 0.00 2.79 0.00 13.00 9.85 5.75 -2.43%
EPS 0.21 0.00 0.07 0.00 0.32 0.37 0.27 -22.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4907 0.00 0.4922 0.4841 0.4841 0.4851 0.4846 1.25%
Price Multiplier on Financial Quarter End Date
31/10/09 30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/10/09 30/09/09 31/07/09 30/06/09 30/04/09 30/01/09 31/10/08 -
Price 0.46 0.47 0.40 0.40 0.39 0.28 0.29 -
P/RPS 3.59 0.00 6.30 0.00 1.30 1.23 2.20 63.18%
P/EPS 97.87 0.00 250.00 0.00 52.61 32.56 47.54 105.86%
EY 1.02 0.00 0.40 0.00 1.90 3.07 2.10 -51.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.36 0.36 0.35 0.25 0.26 57.69%
Price Multiplier on Announcement Date
31/10/09 30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 CAGR
Date 04/12/09 - 17/09/09 - 18/06/09 18/03/09 03/12/08 -
Price 0.45 0.00 0.46 0.00 0.39 0.28 0.28 -
P/RPS 3.51 0.00 7.24 0.00 1.30 1.23 2.13 64.78%
P/EPS 95.74 0.00 287.50 0.00 52.61 32.56 45.90 108.58%
EY 1.04 0.00 0.35 0.00 1.90 3.07 2.18 -52.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.41 0.00 0.35 0.25 0.25 60.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment