[BJASSET] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -349.46%
YoY- 14.76%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 112,822 62,759 21,377 178,400 141,670 94,709 50,763 70.38%
PBT -23,259 -18,688 -17,104 -102,734 -18,105 -16,855 -5,174 172.63%
Tax -2,791 -1,611 -1,239 -5,220 -6,470 -4,360 -2,581 5.35%
NP -26,050 -20,299 -18,343 -107,954 -24,575 -21,215 -7,755 124.45%
-
NP to SH -24,565 -19,301 -17,328 -107,632 -23,947 -20,832 -7,560 119.53%
-
Tax Rate - - - - - - - -
Total Cost 138,872 83,058 39,720 286,354 166,245 115,924 58,518 78.01%
-
Net Worth 1,893,120 1,918,703 1,918,703 1,944,285 2,123,364 1,995,451 1,995,451 -3.45%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,893,120 1,918,703 1,918,703 1,944,285 2,123,364 1,995,451 1,995,451 -3.45%
NOSH 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -23.09% -32.34% -85.81% -60.51% -17.35% -22.40% -15.28% -
ROE -1.30% -1.01% -0.90% -5.54% -1.13% -1.04% -0.38% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.41 2.45 0.84 6.97 5.54 3.70 1.98 70.63%
EPS -0.96 -0.75 -0.68 -4.21 -0.94 -0.81 -0.30 117.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.75 0.76 0.83 0.78 0.78 -3.45%
Adjusted Per Share Value based on latest NOSH - 2,558,270
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.41 2.45 0.84 6.97 5.54 3.70 1.98 70.63%
EPS -0.96 -0.75 -0.68 -4.21 -0.94 -0.81 -0.30 117.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.75 0.76 0.83 0.78 0.78 -3.45%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.295 0.26 0.25 0.27 0.445 0.40 0.275 -
P/RPS 6.69 10.60 29.92 3.87 8.04 10.80 13.86 -38.49%
P/EPS -30.72 -34.46 -36.91 -6.42 -47.54 -49.12 -93.06 -52.26%
EY -3.25 -2.90 -2.71 -15.58 -2.10 -2.04 -1.07 109.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.33 0.36 0.54 0.51 0.35 9.31%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 18/05/22 15/02/22 19/11/21 21/09/21 19/05/21 22/02/21 18/11/20 -
Price 0.29 0.285 0.25 0.25 0.28 0.38 0.295 -
P/RPS 6.58 11.62 29.92 3.59 5.06 10.26 14.87 -41.95%
P/EPS -30.20 -37.78 -36.91 -5.94 -29.91 -46.67 -99.83 -54.96%
EY -3.31 -2.65 -2.71 -16.83 -3.34 -2.14 -1.00 122.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.33 0.33 0.34 0.49 0.38 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment