[BJASSET] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -175.56%
YoY- -580.22%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 21,377 178,400 141,670 94,709 50,763 246,702 210,584 -78.20%
PBT -17,104 -102,734 -18,105 -16,855 -5,174 -122,302 -4,081 159.72%
Tax -1,239 -5,220 -6,470 -4,360 -2,581 -10,840 -5,267 -61.85%
NP -18,343 -107,954 -24,575 -21,215 -7,755 -133,142 -9,348 56.67%
-
NP to SH -17,328 -107,632 -23,947 -20,832 -7,560 -126,262 -7,935 68.23%
-
Tax Rate - - - - - - - -
Total Cost 39,720 286,354 166,245 115,924 58,518 379,844 219,932 -68.01%
-
Net Worth 1,918,703 1,944,285 2,123,364 1,995,451 1,995,451 2,021,033 2,148,947 -7.27%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,918,703 1,944,285 2,123,364 1,995,451 1,995,451 2,021,033 2,148,947 -7.27%
NOSH 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -85.81% -60.51% -17.35% -22.40% -15.28% -53.97% -4.44% -
ROE -0.90% -5.54% -1.13% -1.04% -0.38% -6.25% -0.37% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.84 6.97 5.54 3.70 1.98 9.64 8.23 -78.12%
EPS -0.68 -4.21 -0.94 -0.81 -0.30 -4.94 -0.31 68.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.83 0.78 0.78 0.79 0.84 -7.27%
Adjusted Per Share Value based on latest NOSH - 2,558,270
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.84 6.97 5.54 3.70 1.98 9.64 8.23 -78.12%
EPS -0.68 -4.21 -0.94 -0.81 -0.30 -4.94 -0.31 68.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.83 0.78 0.78 0.79 0.84 -7.27%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.25 0.27 0.445 0.40 0.275 0.30 0.295 -
P/RPS 29.92 3.87 8.04 10.80 13.86 3.11 3.58 311.29%
P/EPS -36.91 -6.42 -47.54 -49.12 -93.06 -6.08 -95.11 -46.76%
EY -2.71 -15.58 -2.10 -2.04 -1.07 -16.45 -1.05 88.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.54 0.51 0.35 0.38 0.35 -3.84%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 19/11/21 21/09/21 19/05/21 22/02/21 18/11/20 26/08/20 04/06/20 -
Price 0.25 0.25 0.28 0.38 0.295 0.28 0.275 -
P/RPS 29.92 3.59 5.06 10.26 14.87 2.90 3.34 330.75%
P/EPS -36.91 -5.94 -29.91 -46.67 -99.83 -5.67 -88.66 -44.21%
EY -2.71 -16.83 -3.34 -2.14 -1.00 -17.63 -1.13 79.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.34 0.49 0.38 0.35 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment