[BJASSET] QoQ Cumulative Quarter Result on 31-Jul-2008 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
17-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -49.37%
YoY- -444.82%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 332,449 251,907 147,065 72,024 310,016 237,231 154,903 66.46%
PBT 40,153 19,125 12,337 -905 36,004 6,974 5,252 288.56%
Tax -25,538 -6,020 -3,333 -1,208 -32,157 -4,902 -3,542 273.66%
NP 14,615 13,105 9,004 -2,113 3,847 2,072 1,710 318.57%
-
NP to SH 8,197 9,530 6,813 -3,062 -2,050 -2,438 -1,535 -
-
Tax Rate 63.60% 31.48% 27.02% - 89.32% 70.29% 67.44% -
Total Cost 317,834 238,802 138,061 74,137 306,169 235,159 153,193 62.74%
-
Net Worth 1,238,508 1,241,116 1,239,742 1,213,864 1,034,318 1,074,525 1,074,500 9.94%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 1,238,508 1,241,116 1,239,742 1,213,864 1,034,318 1,074,525 1,074,500 9.94%
NOSH 1,105,810 1,108,139 1,116,885 1,093,571 931,818 902,962 902,941 14.48%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 4.40% 5.20% 6.12% -2.93% 1.24% 0.87% 1.10% -
ROE 0.66% 0.77% 0.55% -0.25% -0.20% -0.23% -0.14% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 30.06 22.73 13.17 6.59 33.27 26.27 17.16 45.36%
EPS 0.74 0.86 0.61 -0.28 -0.22 -0.27 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.11 1.11 1.11 1.19 1.19 -3.96%
Adjusted Per Share Value based on latest NOSH - 1,093,571
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 13.34 10.11 5.90 2.89 12.44 9.52 6.22 66.38%
EPS 0.33 0.38 0.27 -0.12 -0.08 -0.10 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4969 0.498 0.4974 0.4871 0.415 0.4312 0.4311 9.94%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.39 0.28 0.29 0.42 0.49 0.60 0.62 -
P/RPS 1.30 1.23 2.20 6.38 1.47 2.28 3.61 -49.41%
P/EPS 52.61 32.56 47.54 -150.00 -222.73 -222.22 -364.71 -
EY 1.90 3.07 2.10 -0.67 -0.45 -0.45 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.26 0.38 0.44 0.50 0.52 -23.21%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 18/06/09 18/03/09 03/12/08 17/09/08 18/06/08 07/03/08 12/12/07 -
Price 0.39 0.28 0.28 0.38 0.39 0.47 0.62 -
P/RPS 1.30 1.23 2.13 5.77 1.17 1.79 3.61 -49.41%
P/EPS 52.61 32.56 45.90 -135.71 -177.27 -174.07 -364.71 -
EY 1.90 3.07 2.18 -0.74 -0.56 -0.57 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.25 0.34 0.35 0.39 0.52 -23.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment