[BJASSET] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 128.39%
YoY- 118.65%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 146,731 72,973 330,734 228,486 153,060 73,855 312,690 -39.53%
PBT 5,192 3,446 -14,524 4,275 -420 643 -12,493 -
Tax -2,103 -1,179 -69,391 -4,931 -2,750 -1,330 -16,730 -74.81%
NP 3,089 2,267 -83,915 -656 -3,170 -687 -29,223 -
-
NP to SH 4,338 2,399 -82,581 515 -1,814 -300 -32,616 -
-
Tax Rate 40.50% 34.21% - 115.35% - 206.84% - -
Total Cost 143,642 70,706 414,649 229,142 156,230 74,542 341,913 -43.81%
-
Net Worth 2,174,530 2,174,530 2,177,310 2,277,417 2,277,417 2,277,417 2,328,026 -4.43%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,174,530 2,174,530 2,177,310 2,277,417 2,277,417 2,277,417 2,328,026 -4.43%
NOSH 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.11% 3.11% -25.37% -0.29% -2.07% -0.93% -9.35% -
ROE 0.20% 0.11% -3.79% 0.02% -0.08% -0.01% -1.40% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.74 2.85 13.22 9.13 6.12 2.95 12.22 -39.49%
EPS 0.17 0.09 -3.30 0.02 -0.07 -0.01 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.87 0.91 0.91 0.91 0.91 -4.43%
Adjusted Per Share Value based on latest NOSH - 2,558,270
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.74 2.85 12.93 8.93 5.98 2.89 12.22 -39.49%
EPS 0.17 0.09 -3.23 0.02 -0.07 -0.01 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.8511 0.8902 0.8902 0.8902 0.91 -4.43%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.30 0.30 0.305 0.315 0.30 0.30 0.38 -
P/RPS 5.23 10.52 2.31 3.45 4.91 10.17 3.11 41.28%
P/EPS 176.92 319.92 -9.24 1,530.75 -413.89 -2,502.66 -29.81 -
EY 0.57 0.31 -10.82 0.07 -0.24 -0.04 -3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.35 0.35 0.33 0.33 0.42 -11.41%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 18/11/19 21/08/19 28/05/19 27/02/19 29/11/18 30/08/18 -
Price 0.30 0.295 0.305 0.295 0.305 0.29 0.305 -
P/RPS 5.23 10.34 2.31 3.23 4.99 9.83 2.50 63.35%
P/EPS 176.92 314.59 -9.24 1,433.56 -420.79 -2,419.23 -23.92 -
EY 0.57 0.32 -10.82 0.07 -0.24 -0.04 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.35 0.32 0.34 0.32 0.34 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment