[GUH] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -22.29%
YoY- 14.46%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 233,615 242,477 243,024 244,680 250,918 248,700 185,215 16.72%
PBT 17,519 19,653 18,169 16,578 19,132 19,914 14,264 14.67%
Tax -2,536 -2,244 -1,859 -1,962 -323 -105 197 -
NP 14,983 17,409 16,310 14,616 18,809 19,809 14,461 2.39%
-
NP to SH 14,983 17,409 16,310 14,616 18,809 19,809 14,461 2.39%
-
Tax Rate 14.48% 11.42% 10.23% 11.83% 1.69% 0.53% -1.38% -
Total Cost 218,632 225,068 226,714 230,064 232,109 228,891 170,754 17.89%
-
Net Worth 323,562 318,587 313,518 316,428 309,537 309,884 303,564 4.34%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,762 8,754 8,754 4,992 12,425 7,432 7,432 -36.45%
Div Payout % 25.11% 50.29% 53.68% 34.16% 66.06% 37.52% 51.40% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 323,562 318,587 313,518 316,428 309,537 309,884 303,564 4.34%
NOSH 250,823 250,856 250,814 253,142 249,626 249,906 248,823 0.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.41% 7.18% 6.71% 5.97% 7.50% 7.97% 7.81% -
ROE 4.63% 5.46% 5.20% 4.62% 6.08% 6.39% 4.76% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 93.14 96.66 96.89 96.66 100.52 99.52 74.44 16.09%
EPS 5.97 6.94 6.50 5.77 7.53 7.93 5.81 1.82%
DPS 1.50 3.50 3.50 2.00 5.00 3.00 2.99 -36.83%
NAPS 1.29 1.27 1.25 1.25 1.24 1.24 1.22 3.78%
Adjusted Per Share Value based on latest NOSH - 253,142
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 82.82 85.96 86.16 86.75 88.96 88.17 65.66 16.72%
EPS 5.31 6.17 5.78 5.18 6.67 7.02 5.13 2.32%
DPS 1.33 3.10 3.10 1.77 4.41 2.64 2.64 -36.65%
NAPS 1.1471 1.1295 1.1115 1.1218 1.0974 1.0986 1.0762 4.34%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.62 0.75 0.70 0.89 1.22 1.54 2.43 -
P/RPS 0.67 0.78 0.72 0.92 1.21 1.55 3.26 -65.14%
P/EPS 10.38 10.81 10.76 15.41 16.19 19.43 41.81 -60.46%
EY 9.63 9.25 9.29 6.49 6.18 5.15 2.39 152.99%
DY 2.42 4.67 5.00 2.25 4.10 1.95 1.23 56.95%
P/NAPS 0.48 0.59 0.56 0.71 0.98 1.24 1.99 -61.21%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 22/05/01 20/02/01 17/11/00 16/08/00 - -
Price 0.82 0.86 0.76 0.85 1.18 1.58 0.00 -
P/RPS 0.88 0.89 0.78 0.88 1.17 1.59 0.00 -
P/EPS 13.73 12.39 11.69 14.72 15.66 19.93 0.00 -
EY 7.28 8.07 8.56 6.79 6.39 5.02 0.00 -
DY 1.83 4.07 4.61 2.35 4.24 1.90 0.00 -
P/NAPS 0.64 0.68 0.61 0.68 0.95 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment