[GUH] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -86.76%
YoY- -82.56%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 58,500 62,938 55,616 56,561 67,362 63,485 57,272 1.42%
PBT 4,787 7,134 3,558 2,040 6,921 5,650 1,967 80.83%
Tax -523 -687 -172 -1,154 -231 -302 -275 53.44%
NP 4,264 6,447 3,386 886 6,690 5,348 1,692 85.08%
-
NP to SH 4,264 6,447 3,386 886 6,690 5,348 1,692 85.08%
-
Tax Rate 10.93% 9.63% 4.83% 56.57% 3.34% 5.35% 13.98% -
Total Cost 54,236 56,491 52,230 55,675 60,672 58,137 55,580 -1.61%
-
Net Worth 323,562 318,587 313,518 316,428 309,537 309,884 303,564 4.34%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 3,762 - 4,992 - - -
Div Payout % - - 111.11% - 74.63% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 323,562 318,587 313,518 316,428 309,537 309,884 303,564 4.34%
NOSH 250,823 250,856 250,814 253,142 249,626 249,906 248,823 0.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.29% 10.24% 6.09% 1.57% 9.93% 8.42% 2.95% -
ROE 1.32% 2.02% 1.08% 0.28% 2.16% 1.73% 0.56% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.32 25.09 22.17 22.34 26.99 25.40 23.02 0.86%
EPS 1.70 2.57 1.35 0.35 2.68 2.14 0.68 84.09%
DPS 0.00 0.00 1.50 0.00 2.00 0.00 0.00 -
NAPS 1.29 1.27 1.25 1.25 1.24 1.24 1.22 3.78%
Adjusted Per Share Value based on latest NOSH - 253,142
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.74 22.31 19.72 20.05 23.88 22.51 20.30 1.43%
EPS 1.51 2.29 1.20 0.31 2.37 1.90 0.60 84.91%
DPS 0.00 0.00 1.33 0.00 1.77 0.00 0.00 -
NAPS 1.1471 1.1295 1.1115 1.1218 1.0974 1.0986 1.0762 4.34%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.62 0.75 0.70 0.89 1.22 1.54 2.43 -
P/RPS 2.66 2.99 3.16 3.98 4.52 6.06 10.56 -60.08%
P/EPS 36.47 29.18 51.85 254.29 45.52 71.96 357.35 -78.13%
EY 2.74 3.43 1.93 0.39 2.20 1.39 0.28 356.86%
DY 0.00 0.00 2.14 0.00 1.64 0.00 0.00 -
P/NAPS 0.48 0.59 0.56 0.71 0.98 1.24 1.99 -61.21%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 22/05/01 20/02/01 17/11/00 16/08/00 01/06/00 -
Price 0.82 0.86 0.76 0.85 1.18 1.58 1.66 -
P/RPS 3.52 3.43 3.43 3.80 4.37 6.22 7.21 -37.97%
P/EPS 48.24 33.46 56.30 242.86 44.03 73.83 244.12 -66.04%
EY 2.07 2.99 1.78 0.41 2.27 1.35 0.41 194.01%
DY 0.00 0.00 1.97 0.00 1.69 0.00 0.00 -
P/NAPS 0.64 0.68 0.61 0.68 0.95 1.27 1.36 -39.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment