[GUH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -159.47%
YoY- -846.0%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 239,872 179,625 109,795 61,860 335,990 254,164 168,150 26.58%
PBT -40,258 -27,724 -3,494 -2,873 7,096 8,526 4,943 -
Tax -4,714 -2,875 -2,427 -112 -2,086 -1,876 -747 239.58%
NP -44,972 -30,599 -5,921 -2,985 5,010 6,650 4,196 -
-
NP to SH -44,968 -30,594 -5,919 -2,984 5,018 6,657 4,201 -
-
Tax Rate - - - - 29.40% 22.00% 15.11% -
Total Cost 284,844 210,224 115,716 64,845 330,980 247,514 163,954 44.27%
-
Net Worth 466,685 480,574 505,575 508,353 508,353 508,353 511,131 -5.85%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 466,685 480,574 505,575 508,353 508,353 508,353 511,131 -5.85%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -18.75% -17.03% -5.39% -4.83% 1.49% 2.62% 2.50% -
ROE -9.64% -6.37% -1.17% -0.59% 0.99% 1.31% 0.82% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 86.35 64.66 39.52 22.27 120.95 91.50 60.53 26.58%
EPS -16.19 -11.01 -2.13 -1.07 1.81 2.40 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.73 1.82 1.83 1.83 1.83 1.84 -5.85%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 85.04 63.68 38.93 21.93 119.12 90.11 59.61 26.59%
EPS -15.94 -10.85 -2.10 -1.06 1.78 2.36 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6545 1.7038 1.7924 1.8022 1.8022 1.8022 1.8121 -5.85%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.455 0.345 0.35 0.28 0.475 0.46 0.465 -
P/RPS 0.53 0.53 0.89 1.26 0.39 0.50 0.77 -21.95%
P/EPS -2.81 -3.13 -16.43 -26.07 26.30 19.20 30.75 -
EY -35.58 -31.92 -6.09 -3.84 3.80 5.21 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.19 0.15 0.26 0.25 0.25 5.24%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 24/11/20 25/08/20 30/06/20 25/02/20 27/11/19 19/08/19 -
Price 0.515 0.38 0.405 0.35 0.465 0.49 0.45 -
P/RPS 0.60 0.59 1.02 1.57 0.38 0.54 0.74 -12.99%
P/EPS -3.18 -3.45 -19.01 -32.58 25.74 20.45 29.76 -
EY -31.43 -28.98 -5.26 -3.07 3.88 4.89 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.22 0.19 0.25 0.27 0.24 18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment