[GUH] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -337.86%
YoY- -846.0%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 217,812 273,084 253,816 247,440 323,896 334,788 328,592 -6.62%
PBT -12,756 -812 9,824 -11,492 5,360 -5,876 10,836 -
Tax -1,492 -4,404 6,244 -448 -3,776 32 -1,964 -4.47%
NP -14,248 -5,216 16,068 -11,940 1,584 -5,844 8,872 -
-
NP to SH -14,196 -5,212 16,072 -11,936 1,600 -5,840 8,880 -
-
Tax Rate - - -63.56% - 70.45% - 18.12% -
Total Cost 232,060 278,300 237,748 259,380 322,312 340,632 319,720 -5.19%
-
Net Worth 4,818,683 487,511 475,019 508,353 508,353 513,056 527,620 44.55%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 4,818,683 487,511 475,019 508,353 508,353 513,056 527,620 44.55%
NOSH 280,271 280,271 277,904 277,904 277,904 277,904 277,904 0.14%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -6.54% -1.91% 6.33% -4.83% 0.49% -1.75% 2.70% -
ROE -0.29% -1.07% 3.38% -2.35% 0.31% -1.14% 1.68% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.77 98.03 91.37 89.07 116.60 122.02 124.56 -37.01%
EPS -5.08 -1.88 5.80 -4.28 0.56 -2.12 3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.75 1.71 1.83 1.83 1.87 2.00 -2.48%
Adjusted Per Share Value based on latest NOSH - 277,904
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 77.03 96.58 89.77 87.51 114.55 118.40 116.21 -6.62%
EPS -5.02 -1.84 5.68 -4.22 0.57 -2.07 3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.0419 1.7241 1.68 1.7979 1.7979 1.8145 1.866 44.55%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.505 0.50 0.44 0.28 0.48 0.625 0.885 -
P/RPS 6.50 0.51 0.48 0.31 0.41 0.51 0.71 44.61%
P/EPS -99.66 -26.72 7.60 -6.52 83.34 -29.36 26.29 -
EY -1.00 -3.74 13.15 -15.35 1.20 -3.41 3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.26 0.15 0.26 0.33 0.44 -6.70%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 30/05/22 31/05/21 30/06/20 23/05/19 22/05/18 23/05/17 -
Price 0.515 0.47 0.395 0.35 0.49 0.565 1.01 -
P/RPS 6.62 0.48 0.43 0.39 0.42 0.46 0.81 41.90%
P/EPS -101.63 -25.12 6.83 -8.15 85.07 -26.54 30.01 -
EY -0.98 -3.98 14.65 -12.28 1.18 -3.77 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.23 0.19 0.27 0.30 0.51 -8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment