[GUH] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -24.62%
YoY- 287.17%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 179,625 109,795 61,860 335,990 254,164 168,150 80,974 69.84%
PBT -27,724 -3,494 -2,873 7,096 8,526 4,943 1,340 -
Tax -2,875 -2,427 -112 -2,086 -1,876 -747 -944 109.68%
NP -30,599 -5,921 -2,985 5,010 6,650 4,196 396 -
-
NP to SH -30,594 -5,919 -2,984 5,018 6,657 4,201 400 -
-
Tax Rate - - - 29.40% 22.00% 15.11% 70.45% -
Total Cost 210,224 115,716 64,845 330,980 247,514 163,954 80,578 89.18%
-
Net Worth 480,574 505,575 508,353 508,353 508,353 511,131 508,353 -3.66%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 480,574 505,575 508,353 508,353 508,353 511,131 508,353 -3.66%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -17.03% -5.39% -4.83% 1.49% 2.62% 2.50% 0.49% -
ROE -6.37% -1.17% -0.59% 0.99% 1.31% 0.82% 0.08% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 64.66 39.52 22.27 120.95 91.50 60.53 29.15 69.83%
EPS -11.01 -2.13 -1.07 1.81 2.40 1.51 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.82 1.83 1.83 1.83 1.84 1.83 -3.66%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 63.68 38.93 21.93 119.12 90.11 59.61 28.71 69.83%
EPS -10.85 -2.10 -1.06 1.78 2.36 1.49 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7038 1.7924 1.8022 1.8022 1.8022 1.8121 1.8022 -3.66%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.345 0.35 0.28 0.475 0.46 0.465 0.48 -
P/RPS 0.53 0.89 1.26 0.39 0.50 0.77 1.65 -53.00%
P/EPS -3.13 -16.43 -26.07 26.30 19.20 30.75 333.35 -
EY -31.92 -6.09 -3.84 3.80 5.21 3.25 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.15 0.26 0.25 0.25 0.26 -16.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 25/08/20 30/06/20 25/02/20 27/11/19 19/08/19 23/05/19 -
Price 0.38 0.405 0.35 0.465 0.49 0.45 0.49 -
P/RPS 0.59 1.02 1.57 0.38 0.54 0.74 1.68 -50.12%
P/EPS -3.45 -19.01 -32.58 25.74 20.45 29.76 340.29 -
EY -28.98 -5.26 -3.07 3.88 4.89 3.36 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.19 0.25 0.27 0.24 0.27 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment