[HLIND] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 112.16%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,897,563 1,259,630 619,735 619,735 1,957,964 0 -100.00%
PBT 391,440 188,917 88,896 88,896 -74,571 0 -100.00%
Tax -234,421 -148,803 -71,618 -71,618 74,571 0 -100.00%
NP 157,019 40,114 17,278 17,278 0 0 -100.00%
-
NP to SH 157,019 40,114 17,278 17,278 -142,110 0 -100.00%
-
Tax Rate 59.89% 78.77% 80.56% 80.56% - - -
Total Cost 1,740,544 1,219,516 602,457 602,457 1,957,964 0 -100.00%
-
Net Worth 599,772 461,647 471,218 0 469,209 0 -100.00%
Dividend
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - 16,568 - -
Div Payout % - - - - 0.00% - -
Equity
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 599,772 461,647 471,218 0 469,209 0 -100.00%
NOSH 224,633 224,100 224,389 224,681 224,502 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.27% 3.18% 2.79% 2.79% 0.00% 0.00% -
ROE 26.18% 8.69% 3.67% 0.00% -30.29% 0.00% -
Per Share
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 844.74 562.08 276.19 275.83 872.14 0.00 -100.00%
EPS 69.90 17.90 7.70 7.69 -63.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 7.38 0.00 -
NAPS 2.67 2.06 2.10 0.00 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,681
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 578.70 384.15 189.00 189.00 597.12 0.00 -100.00%
EPS 47.89 12.23 5.27 5.27 -43.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.05 0.00 -
NAPS 1.8291 1.4079 1.4371 0.00 1.4309 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - - -
Price 16.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.18 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.33 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Date 02/05/00 24/01/00 26/10/99 - - - -
Price 13.30 11.20 0.00 0.00 0.00 0.00 -
P/RPS 1.57 1.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.03 62.57 0.00 0.00 0.00 0.00 -100.00%
EY 5.26 1.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 5.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment