[HLIND] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 291.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Revenue 1,391,926 706,640 2,635,233 1,897,563 1,259,630 619,735 619,735 -0.81%
PBT 225,629 103,401 513,077 391,440 188,917 88,896 88,896 -0.93%
Tax -171,493 -87,558 -316,742 -234,421 -148,803 -71,618 -71,618 -0.87%
NP 54,136 15,843 196,335 157,019 40,114 17,278 17,278 -1.14%
-
NP to SH 54,136 15,843 196,335 157,019 40,114 17,278 17,278 -1.14%
-
Tax Rate 76.01% 84.68% 61.73% 59.89% 78.77% 80.56% 80.56% -
Total Cost 1,337,790 690,797 2,438,898 1,740,544 1,219,516 602,457 602,457 -0.80%
-
Net Worth 550,162 590,101 622,251 599,772 461,647 471,218 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Div - - 42,681 - - - - -
Div Payout % - - 21.74% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Net Worth 550,162 590,101 622,251 599,772 461,647 471,218 0 -100.00%
NOSH 220,065 223,455 224,639 224,633 224,100 224,389 224,681 0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
NP Margin 3.89% 2.24% 7.45% 8.27% 3.18% 2.79% 2.79% -
ROE 9.84% 2.68% 31.55% 26.18% 8.69% 3.67% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
RPS 632.51 316.23 1,173.09 844.74 562.08 276.19 275.83 -0.83%
EPS 24.60 7.09 87.40 69.90 17.90 7.70 7.69 -1.16%
DPS 0.00 0.00 19.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.6408 2.77 2.67 2.06 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,815
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
RPS 424.49 215.50 803.66 578.70 384.15 189.00 189.00 -0.81%
EPS 16.51 4.83 59.88 47.89 12.23 5.27 5.27 -1.14%
DPS 0.00 0.00 13.02 0.00 0.00 0.00 0.00 -
NAPS 1.6778 1.7996 1.8977 1.8291 1.4079 1.4371 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 6.60 9.00 11.30 16.90 0.00 0.00 0.00 -
P/RPS 1.04 2.85 0.96 2.00 0.00 0.00 0.00 -100.00%
P/EPS 26.83 126.94 12.93 24.18 0.00 0.00 0.00 -100.00%
EY 3.73 0.79 7.73 4.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.68 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.41 4.08 6.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Date 07/02/01 23/10/00 21/08/00 02/05/00 24/01/00 26/10/99 - -
Price 5.80 9.60 12.40 13.30 11.20 0.00 0.00 -
P/RPS 0.92 3.04 1.06 1.57 1.99 0.00 0.00 -100.00%
P/EPS 23.58 135.40 14.19 19.03 62.57 0.00 0.00 -100.00%
EY 4.24 0.74 7.05 5.26 1.60 0.00 0.00 -100.00%
DY 0.00 0.00 1.53 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 3.64 4.48 4.98 5.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment