[HLIND] YoY Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 112.16%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 516,766 479,074 706,640 619,735 0.18%
PBT 22,435 -29,705 103,401 88,896 1.42%
Tax -18,957 29,705 -87,558 -71,618 1.37%
NP 3,478 0 15,843 17,278 1.66%
-
NP to SH 3,478 -32,920 15,843 17,278 1.66%
-
Tax Rate 84.50% - 84.68% 80.56% -
Total Cost 513,288 479,074 690,797 602,457 0.16%
-
Net Worth 107,064 150,429 590,101 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 107,064 150,429 590,101 0 -100.00%
NOSH 218,499 218,013 223,455 224,681 0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.67% 0.00% 2.24% 2.79% -
ROE 3.25% -21.88% 2.68% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 236.51 219.75 316.23 275.83 0.15%
EPS 0.60 -15.10 7.09 7.69 2.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.69 2.6408 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,681
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 157.60 146.10 215.50 189.00 0.18%
EPS 1.06 -10.04 4.83 5.27 1.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3265 0.4588 1.7996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 4.92 4.36 9.00 0.00 -
P/RPS 2.08 1.98 2.85 0.00 -100.00%
P/EPS 309.09 -28.87 126.94 0.00 -100.00%
EY 0.32 -3.46 0.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 10.04 6.32 3.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 14/11/02 12/11/01 23/10/00 - -
Price 4.92 4.84 9.60 0.00 -
P/RPS 2.08 2.20 3.04 0.00 -100.00%
P/EPS 309.09 -32.05 135.40 0.00 -100.00%
EY 0.32 -3.12 0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 10.04 7.01 3.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment