[IJM] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 45.29%
YoY- -1.78%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 362,462 219,631 615,848 499,299 325,441 143,424 549,598 0.42%
PBT 182,679 110,746 118,956 87,110 60,188 28,401 139,431 -0.27%
Tax -25,775 -11,993 -42,183 -22,636 -15,811 -9,367 -21,755 -0.17%
NP 156,904 98,753 76,773 64,474 44,377 19,034 117,676 -0.29%
-
NP to SH 156,904 98,753 76,773 64,474 44,377 19,034 117,676 -0.29%
-
Tax Rate 14.11% 10.83% 35.46% 25.99% 26.27% 32.98% 15.60% -
Total Cost 205,558 120,878 539,075 434,825 281,064 124,390 431,922 0.75%
-
Net Worth 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 52,734 - 27,993 - 10,449 - 20,644 -0.94%
Div Payout % 33.61% - 36.46% - 23.55% - 17.54% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 -0.19%
NOSH 351,566 351,559 349,922 349,263 348,328 346,703 344,081 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 43.29% 44.96% 12.47% 12.91% 13.64% 13.27% 21.41% -
ROE 12.33% 7.96% 6.73% 5.82% 4.10% 1.78% 11.21% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 103.10 62.47 176.00 142.96 93.43 41.37 159.73 0.44%
EPS 44.63 28.09 21.94 18.46 12.74 5.49 34.20 -0.26%
DPS 15.00 0.00 8.00 0.00 3.00 0.00 6.00 -0.92%
NAPS 3.62 3.53 3.26 3.17 3.11 3.08 3.05 -0.17%
Adjusted Per Share Value based on latest NOSH - 349,513
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.35 6.27 17.59 14.26 9.30 4.10 15.70 0.42%
EPS 4.48 2.82 2.19 1.84 1.27 0.54 3.36 -0.29%
DPS 1.51 0.00 0.80 0.00 0.30 0.00 0.59 -0.94%
NAPS 0.3636 0.3545 0.3259 0.3163 0.3095 0.305 0.2998 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 17/05/00 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment