[IJM] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -20.7%
YoY- -26.24%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 142,831 219,631 116,549 173,858 182,017 143,424 157,389 0.09%
PBT 71,933 110,746 31,846 26,922 31,787 28,401 63,095 -0.13%
Tax -13,782 -11,993 -19,547 -6,825 -6,444 -9,367 -11,060 -0.22%
NP 58,151 98,753 12,299 20,097 25,343 19,034 52,035 -0.11%
-
NP to SH 58,151 98,753 12,299 20,097 25,343 19,034 52,035 -0.11%
-
Tax Rate 19.16% 10.83% 61.38% 25.35% 20.27% 32.98% 17.53% -
Total Cost 84,680 120,878 104,250 153,761 156,674 124,390 105,354 0.22%
-
Net Worth 1,272,712 1,241,004 1,139,055 1,107,956 1,084,136 1,067,845 1,051,038 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 17,578 - 17,470 - 10,457 - 20,676 0.16%
Div Payout % 30.23% - 142.05% - 41.27% - 39.74% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,272,712 1,241,004 1,139,055 1,107,956 1,084,136 1,067,845 1,051,038 -0.19%
NOSH 351,577 351,559 349,403 349,513 348,596 346,703 344,602 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 40.71% 44.96% 10.55% 11.56% 13.92% 13.27% 33.06% -
ROE 4.57% 7.96% 1.08% 1.81% 2.34% 1.78% 4.95% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 40.63 62.47 33.36 49.74 52.21 41.37 45.67 0.11%
EPS 16.54 28.09 3.52 5.75 7.27 5.49 15.10 -0.09%
DPS 5.00 0.00 5.00 0.00 3.00 0.00 6.00 0.18%
NAPS 3.62 3.53 3.26 3.17 3.11 3.08 3.05 -0.17%
Adjusted Per Share Value based on latest NOSH - 349,513
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.92 6.02 3.20 4.77 4.99 3.93 4.31 0.09%
EPS 1.59 2.71 0.34 0.55 0.69 0.52 1.43 -0.10%
DPS 0.48 0.00 0.48 0.00 0.29 0.00 0.57 0.17%
NAPS 0.3489 0.3402 0.3123 0.3038 0.2972 0.2928 0.2881 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 17/05/00 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment