[KSENG] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 395.86%
YoY- 736.91%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 129,575 474,222 341,231 228,021 109,464 533,680 404,342 -53.20%
PBT 7,119 15,938 15,700 9,766 3,909 24,965 19,350 -48.68%
Tax -2,590 -7,641 -6,085 -4,619 -2,871 -7,700 -7,685 -51.60%
NP 4,529 8,297 9,615 5,147 1,038 17,265 11,665 -46.81%
-
NP to SH 4,529 8,297 9,615 5,147 1,038 17,265 11,665 -46.81%
-
Tax Rate 36.38% 47.94% 38.76% 47.30% 73.45% 30.84% 39.72% -
Total Cost 125,046 465,925 331,616 222,874 108,426 516,415 392,677 -53.39%
-
Net Worth 903,077 899,476 902,481 897,390 897,000 894,677 901,417 0.12%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 72 - - - 168 - -
Div Payout % - 0.87% - - - 0.98% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 903,077 899,476 902,481 897,390 897,000 894,677 901,417 0.12%
NOSH 240,904 241,191 241,582 241,643 241,395 241,270 241,511 -0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.50% 1.75% 2.82% 2.26% 0.95% 3.24% 2.88% -
ROE 0.50% 0.92% 1.07% 0.57% 0.12% 1.93% 1.29% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 53.79 196.62 141.25 94.36 45.35 221.20 167.42 -53.12%
EPS 1.88 3.44 3.98 2.13 0.43 7.15 4.83 -46.72%
DPS 0.00 0.03 0.00 0.00 0.00 0.07 0.00 -
NAPS 3.7487 3.7293 3.7357 3.7137 3.7159 3.7082 3.7324 0.29%
Adjusted Per Share Value based on latest NOSH - 241,705
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 36.05 131.94 94.94 63.44 30.46 148.49 112.50 -53.20%
EPS 1.26 2.31 2.68 1.43 0.29 4.80 3.25 -46.86%
DPS 0.00 0.02 0.00 0.00 0.00 0.05 0.00 -
NAPS 2.5127 2.5026 2.511 2.4968 2.4957 2.4893 2.508 0.12%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.86 0.85 0.73 0.98 0.85 0.89 0.95 -
P/RPS 1.60 0.43 0.52 1.04 1.87 0.40 0.57 99.11%
P/EPS 45.74 24.71 18.34 46.01 197.67 12.44 19.67 75.61%
EY 2.19 4.05 5.45 2.17 0.51 8.04 5.08 -42.96%
DY 0.00 0.04 0.00 0.00 0.00 0.08 0.00 -
P/NAPS 0.23 0.23 0.20 0.26 0.23 0.24 0.25 -5.41%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 26/02/02 30/11/01 28/08/01 29/05/01 29/03/01 30/11/00 -
Price 0.89 0.83 0.85 0.93 0.91 0.85 0.91 -
P/RPS 1.65 0.42 0.60 0.99 2.01 0.38 0.54 110.71%
P/EPS 47.34 24.13 21.36 43.66 211.63 11.88 18.84 84.93%
EY 2.11 4.14 4.68 2.29 0.47 8.42 5.31 -45.98%
DY 0.00 0.04 0.00 0.00 0.00 0.08 0.00 -
P/NAPS 0.24 0.22 0.23 0.25 0.24 0.23 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment