[KSENG] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 88.29%
YoY- -105.42%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 306,989 1,049,227 728,191 466,169 219,228 958,159 685,047 -41.41%
PBT 15,458 154,955 51,604 2,350 -32,691 157,199 207,468 -82.26%
Tax -4,306 -26,854 -10,703 -3,694 692 -19,217 -16,732 -59.50%
NP 11,152 128,101 40,901 -1,344 -31,999 137,982 190,736 -84.90%
-
NP to SH 10,795 124,291 37,402 -3,890 -33,220 135,619 188,528 -85.11%
-
Tax Rate 27.86% 17.33% 20.74% 157.19% - 12.22% 8.06% -
Total Cost 295,837 921,126 687,290 467,513 251,227 820,177 494,311 -28.95%
-
Net Worth 2,289,148 2,210,088 2,134,651 2,089,074 2,099,619 2,140,446 2,142,772 4.49%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 35,936 21,562 21,611 - 35,973 21,607 -
Div Payout % - 28.91% 57.65% 0.00% - 26.53% 11.46% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 2,289,148 2,210,088 2,134,651 2,089,074 2,099,619 2,140,446 2,142,772 4.49%
NOSH 361,477 361,447 361,477 360,185 359,523 361,477 360,129 0.24%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.63% 12.21% 5.62% -0.29% -14.60% 14.40% 27.84% -
ROE 0.47% 5.62% 1.75% -0.19% -1.58% 6.34% 8.80% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 85.43 291.97 202.63 129.42 60.98 266.35 190.22 -41.32%
EPS 3.00 34.58 10.41 -1.08 -9.24 37.67 52.35 -85.11%
DPS 0.00 10.00 6.00 6.00 0.00 10.00 6.00 -
NAPS 6.37 6.15 5.94 5.80 5.84 5.95 5.95 4.64%
Adjusted Per Share Value based on latest NOSH - 359,436
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 85.41 291.93 202.61 129.70 61.00 266.59 190.60 -41.41%
EPS 3.00 34.58 10.41 -1.08 -9.24 37.73 52.45 -85.12%
DPS 0.00 10.00 6.00 6.01 0.00 10.01 6.01 -
NAPS 6.3692 6.1492 5.9393 5.8125 5.8418 5.9554 5.9619 4.49%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 5.14 4.73 4.79 4.80 5.22 5.33 5.00 -
P/RPS 6.02 1.62 2.36 3.71 8.56 2.00 2.63 73.59%
P/EPS 171.11 13.68 46.02 -444.44 -56.49 14.14 9.55 583.52%
EY 0.58 7.31 2.17 -0.23 -1.77 7.07 10.47 -85.44%
DY 0.00 2.11 1.25 1.25 0.00 1.88 1.20 -
P/NAPS 0.81 0.77 0.81 0.83 0.89 0.90 0.84 -2.39%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 29/11/16 30/08/16 27/05/16 29/02/16 27/11/15 -
Price 5.02 5.04 4.72 4.90 4.98 5.43 5.13 -
P/RPS 5.88 1.73 2.33 3.79 8.17 2.04 2.70 67.93%
P/EPS 167.12 14.57 45.35 -453.70 -53.90 14.40 9.80 561.38%
EY 0.60 6.86 2.21 -0.22 -1.86 6.94 10.20 -84.84%
DY 0.00 1.98 1.27 1.22 0.00 1.84 1.17 -
P/NAPS 0.79 0.82 0.79 0.84 0.85 0.91 0.86 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment