[KSENG] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 162.61%
YoY- 130.37%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 466,169 219,228 958,159 685,047 442,521 218,204 1,086,486 -43.14%
PBT 2,350 -32,691 157,199 207,468 82,720 32,320 166,446 -94.17%
Tax -3,694 692 -19,217 -16,732 -10,219 -6,910 -38,091 -78.92%
NP -1,344 -31,999 137,982 190,736 72,501 25,410 128,355 -
-
NP to SH -3,890 -33,220 135,619 188,528 71,791 25,432 129,493 -
-
Tax Rate 157.19% - 12.22% 8.06% 12.35% 21.38% 22.88% -
Total Cost 467,513 251,227 820,177 494,311 370,020 192,794 958,131 -38.04%
-
Net Worth 2,089,074 2,099,619 2,140,446 2,142,772 2,100,057 2,082,110 2,035,147 1.76%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 21,611 - 35,973 21,607 21,612 - 37,821 -31.16%
Div Payout % 0.00% - 26.53% 11.46% 30.11% - 29.21% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 2,089,074 2,099,619 2,140,446 2,142,772 2,100,057 2,082,110 2,035,147 1.76%
NOSH 360,185 359,523 361,477 360,129 360,215 360,226 360,203 -0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -0.29% -14.60% 14.40% 27.84% 16.38% 11.65% 11.81% -
ROE -0.19% -1.58% 6.34% 8.80% 3.42% 1.22% 6.36% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 129.42 60.98 266.35 190.22 122.85 60.57 301.63 -43.14%
EPS -1.08 -9.24 37.67 52.35 19.93 7.06 35.95 -
DPS 6.00 0.00 10.00 6.00 6.00 0.00 10.50 -31.16%
NAPS 5.80 5.84 5.95 5.95 5.83 5.78 5.65 1.76%
Adjusted Per Share Value based on latest NOSH - 360,077
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 128.96 60.65 265.07 189.51 122.42 60.36 300.57 -43.14%
EPS -1.08 -9.19 37.52 52.15 19.86 7.04 35.82 -
DPS 5.98 0.00 9.95 5.98 5.98 0.00 10.46 -31.14%
NAPS 5.7793 5.8084 5.9214 5.9278 5.8097 5.76 5.6301 1.76%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 4.80 5.22 5.33 5.00 5.27 5.42 5.26 -
P/RPS 3.71 8.56 2.00 2.63 4.29 8.95 1.74 65.73%
P/EPS -444.44 -56.49 14.14 9.55 26.44 76.77 14.61 -
EY -0.23 -1.77 7.07 10.47 3.78 1.30 6.85 -
DY 1.25 0.00 1.88 1.20 1.14 0.00 2.00 -26.92%
P/NAPS 0.83 0.89 0.90 0.84 0.90 0.94 0.93 -7.30%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 27/05/16 29/02/16 27/11/15 24/08/15 29/05/15 27/02/15 -
Price 4.90 4.98 5.43 5.13 4.50 5.24 5.32 -
P/RPS 3.79 8.17 2.04 2.70 3.66 8.65 1.76 66.83%
P/EPS -453.70 -53.90 14.40 9.80 22.58 74.22 14.77 -
EY -0.22 -1.86 6.94 10.20 4.43 1.35 6.77 -
DY 1.22 0.00 1.84 1.17 1.33 0.00 1.97 -27.36%
P/NAPS 0.84 0.85 0.91 0.86 0.77 0.91 0.94 -7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment