[KSENG] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 202.56%
YoY- 398.23%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 274,122 138,329 800,474 587,880 378,129 920,178 606,714 0.81%
PBT 5,362 5,053 104,149 69,545 22,839 36,907 -6,466 -
Tax -4,747 -2,883 -1,097 -1,919 -488 -16,069 6,466 -
NP 615 2,170 103,052 67,626 22,351 20,838 0 -100.00%
-
NP to SH 615 2,170 103,052 67,626 22,351 20,838 -22,676 -
-
Tax Rate 88.53% 57.06% 1.05% 2.76% 2.14% 43.54% - -
Total Cost 273,507 136,159 697,422 520,254 355,778 899,340 606,714 0.81%
-
Net Worth 911,134 898,138 903,646 871,351 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 911,134 898,138 903,646 871,351 0 0 0 -100.00%
NOSH 246,000 241,111 241,371 241,371 241,371 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 0.22% 1.57% 12.87% 11.50% 5.91% 2.26% 0.00% -
ROE 0.07% 0.24% 11.40% 7.76% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 111.43 57.37 331.64 243.56 156.66 0.00 0.00 -100.00%
EPS 0.25 0.90 42.69 0.00 9.26 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7038 3.725 3.7438 3.61 0.00 3.3376 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 75.83 38.27 221.45 162.63 104.61 254.56 167.84 0.81%
EPS 0.17 0.60 28.51 18.71 6.18 5.76 -6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5206 2.4846 2.4999 2.4105 0.00 3.3376 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.26 1.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.13 2.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 504.00 166.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.20 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 14/09/00 31/05/00 24/02/00 26/11/99 - - - -
Price 1.10 1.41 1.61 0.00 0.00 0.00 0.00 -
P/RPS 0.99 2.46 0.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 440.00 156.67 3.77 0.00 0.00 0.00 0.00 -100.00%
EY 0.23 0.64 26.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment