[DBHD] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -129.1%
YoY- -994.61%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 123,515 82,103 38,476 297,285 232,309 189,551 143,046 -9.33%
PBT -6,300 -3,891 -3,775 -39,242 -15,710 -11,018 -8,255 -16.50%
Tax -1,230 -769 -344 -2,116 -1,932 -1,579 -753 38.74%
NP -7,530 -4,660 -4,119 -41,358 -17,642 -12,597 -9,008 -11.27%
-
NP to SH -8,391 -5,037 -4,556 -41,190 -17,979 -13,075 -9,522 -8.09%
-
Tax Rate - - - - - - - -
Total Cost 131,045 86,763 42,595 338,643 249,951 202,148 152,054 -9.44%
-
Net Worth 143,782 143,270 143,907 151,229 171,924 177,018 180,516 -14.08%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 143,782 143,270 143,907 151,229 171,924 177,018 180,516 -14.08%
NOSH 326,778 318,378 318,378 318,378 318,378 318,378 318,371 1.75%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -6.10% -5.68% -10.71% -13.91% -7.59% -6.65% -6.30% -
ROE -5.84% -3.52% -3.17% -27.24% -10.46% -7.39% -5.27% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 37.80 25.79 12.08 93.37 72.97 59.54 44.93 -10.89%
EPS -2.57 -1.58 -1.43 -12.77 -5.45 -3.90 -2.71 -3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.452 0.475 0.54 0.556 0.567 -15.56%
Adjusted Per Share Value based on latest NOSH - 318,378
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 37.80 25.12 11.77 90.97 71.09 58.01 43.77 -9.32%
EPS -2.57 -1.54 -1.39 -12.60 -5.50 -4.00 -2.91 -7.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4384 0.4404 0.4628 0.5261 0.5417 0.5524 -14.08%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.50 0.505 0.495 0.345 0.39 0.36 0.295 -
P/RPS 1.32 1.96 4.10 0.37 0.53 0.60 0.66 58.80%
P/EPS -19.47 -31.92 -34.59 -2.67 -6.91 -8.77 -9.86 57.46%
EY -5.14 -3.13 -2.89 -37.50 -14.48 -11.41 -10.14 -36.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.12 1.10 0.73 0.72 0.65 0.52 68.84%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 23/02/22 30/11/21 28/09/21 25/05/21 25/03/21 25/11/20 -
Price 0.50 0.50 0.50 0.495 0.37 0.41 0.34 -
P/RPS 1.32 1.94 4.14 0.53 0.51 0.69 0.76 44.53%
P/EPS -19.47 -31.60 -34.94 -3.83 -6.55 -9.98 -11.37 43.17%
EY -5.14 -3.16 -2.86 -26.14 -15.26 -10.02 -8.80 -30.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.11 1.11 1.04 0.69 0.74 0.60 53.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment