[DBHD] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -143.2%
YoY- -347.97%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 169,677 201,018 294,319 304,125 249,479 183,199 207,222 -3.02%
PBT -13,557 -35,298 27,345 25,415 19,129 -24,565 2,222 -
Tax -1,239 -1,780 -4,032 -5,874 -1,271 -3,311 -5,142 -19.65%
NP -14,796 -37,078 23,313 19,541 17,858 -27,876 -2,920 28.35%
-
NP to SH -16,128 -36,595 23,981 20,619 17,020 -27,117 -4,383 22.18%
-
Tax Rate - - 14.74% 23.11% 6.64% - 231.41% -
Total Cost 184,473 238,096 271,006 284,584 231,621 211,075 210,142 -1.98%
-
Net Worth 135,940 151,229 194,206 171,602 147,115 87,551 74,770 9.63%
Dividend
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 135,940 151,229 194,206 171,602 147,115 87,551 74,770 9.63%
NOSH 326,778 318,378 318,371 318,371 310,371 309,371 201,538 7.71%
Ratio Analysis
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -8.72% -18.45% 7.92% 6.43% 7.16% -15.22% -1.41% -
ROE -11.86% -24.20% 12.35% 12.02% 11.57% -30.97% -5.86% -
Per Share
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 51.92 63.14 92.45 95.53 80.38 59.22 102.82 -9.97%
EPS -4.94 -11.49 7.53 6.48 5.48 -8.77 -2.17 13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.416 0.475 0.61 0.539 0.474 0.283 0.371 1.77%
Adjusted Per Share Value based on latest NOSH - 318,378
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 51.92 61.51 90.07 93.07 76.34 56.06 63.41 -3.02%
EPS -4.94 -11.20 7.34 6.31 5.21 -8.30 -1.34 22.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.416 0.4628 0.5943 0.5251 0.4502 0.2679 0.2288 9.63%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.505 0.345 0.43 0.225 0.515 0.525 0.755 -
P/RPS 0.97 0.55 0.47 0.24 0.64 0.89 0.73 4.46%
P/EPS -10.23 -3.00 5.71 3.47 9.39 -5.99 -34.72 -17.13%
EY -9.77 -33.32 17.52 28.78 10.65 -16.70 -2.88 20.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.73 0.70 0.42 1.09 1.86 2.04 -7.71%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/22 28/09/21 19/02/20 20/02/19 13/02/18 28/02/17 26/02/16 -
Price 0.505 0.495 0.45 0.44 0.53 0.605 0.63 -
P/RPS 0.97 0.78 0.49 0.46 0.66 1.02 0.61 7.39%
P/EPS -10.23 -4.31 5.97 6.79 9.66 -6.90 -28.97 -14.79%
EY -9.77 -23.22 16.74 14.72 10.35 -14.49 -3.45 17.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.04 0.74 0.82 1.12 2.14 1.70 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment