[DBHD] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -110.18%
YoY- -101.57%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 103,579 58,660 198,614 147,436 101,158 45,540 184,254 -31.95%
PBT 3,925 6,682 -1,224 2,351 3,686 -1,191 10,201 -47.19%
Tax -2,340 -1,387 -3,281 -2,513 -2,095 -367 -1,251 51.98%
NP 1,585 5,295 -4,505 -162 1,591 -1,558 8,950 -68.56%
-
NP to SH 180 5,295 -6,080 -162 1,591 -1,558 9,335 -92.86%
-
Tax Rate 59.62% 20.76% - 106.89% 56.84% - 12.26% -
Total Cost 101,994 53,365 203,119 147,598 99,567 47,098 175,304 -30.37%
-
Net Worth 1,019,683 143,108 118,513 120,576 123,002 123,430 125,925 304.79%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,019,683 143,108 118,513 120,576 123,002 123,430 125,925 304.79%
NOSH 2,641,666 357,770 308,629 309,171 308,275 306,279 309,399 319.38%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.53% 9.03% -2.27% -0.11% 1.57% -3.42% 4.86% -
ROE 0.02% 3.70% -5.13% -0.13% 1.29% -1.26% 7.41% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.92 16.40 64.35 47.69 32.81 14.87 59.55 -83.77%
EPS 0.06 1.48 -1.97 -0.14 0.53 -0.43 3.02 -92.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.386 0.40 0.384 0.39 0.399 0.403 0.407 -3.47%
Adjusted Per Share Value based on latest NOSH - 310,121
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 31.70 17.95 60.78 45.12 30.96 13.94 56.38 -31.94%
EPS 0.06 1.62 -1.86 -0.05 0.49 -0.48 2.86 -92.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1204 0.4379 0.3627 0.369 0.3764 0.3777 0.3854 304.75%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.80 0.92 0.935 1.32 1.58 0.87 0.41 -
P/RPS 20.40 5.61 1.45 2.77 4.82 5.85 0.69 862.08%
P/EPS 11,740.74 62.16 -47.46 -2,519.18 306.14 -171.03 13.59 9083.93%
EY 0.01 1.61 -2.11 -0.04 0.33 -0.58 7.36 -98.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.30 2.43 3.38 3.96 2.16 1.01 61.56%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 22/05/15 15/04/15 21/11/14 22/08/14 19/05/14 28/02/14 -
Price 0.51 0.88 0.915 1.27 1.52 1.46 0.595 -
P/RPS 13.01 5.37 1.42 2.66 4.63 9.82 1.00 455.76%
P/EPS 7,484.72 59.46 -46.45 -2,423.75 294.52 -287.01 19.72 5199.51%
EY 0.01 1.68 -2.15 -0.04 0.34 -0.35 5.07 -98.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.20 2.38 3.26 3.81 3.62 1.46 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment