[DBHD] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -96.6%
YoY- -88.69%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 43,323 207,222 154,208 103,579 58,660 198,614 147,436 -55.76%
PBT -3,490 2,223 1,898 3,925 6,682 -1,224 2,351 -
Tax -548 -5,142 -4,555 -2,340 -1,387 -3,281 -2,513 -63.73%
NP -4,038 -2,919 -2,657 1,585 5,295 -4,505 -162 751.63%
-
NP to SH -3,858 -2,919 -2,657 180 5,295 -6,080 -162 726.15%
-
Tax Rate - 231.31% 239.99% 59.62% 20.76% - 106.89% -
Total Cost 47,361 210,141 156,865 101,994 53,365 203,119 147,598 -53.09%
-
Net Worth 110,801 76,264 76,620 1,019,683 143,108 118,513 120,576 -5.47%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 110,801 76,264 76,620 1,019,683 143,108 118,513 120,576 -5.47%
NOSH 308,640 205,563 205,968 2,641,666 357,770 308,629 309,171 -0.11%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -9.32% -1.41% -1.72% 1.53% 9.03% -2.27% -0.11% -
ROE -3.48% -3.83% -3.47% 0.02% 3.70% -5.13% -0.13% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.04 100.81 74.87 3.92 16.40 64.35 47.69 -55.71%
EPS -1.25 -1.42 -1.29 0.06 1.48 -1.97 -0.14 329.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.371 0.372 0.386 0.40 0.384 0.39 -5.36%
Adjusted Per Share Value based on latest NOSH - 261,267
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.26 63.41 47.19 31.70 17.95 60.78 45.12 -55.76%
EPS -1.18 -0.89 -0.81 0.06 1.62 -1.86 -0.05 721.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3391 0.2334 0.2345 3.1204 0.4379 0.3627 0.369 -5.47%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.815 0.755 0.59 0.80 0.92 0.935 1.32 -
P/RPS 5.81 0.75 0.79 20.40 5.61 1.45 2.77 63.78%
P/EPS -65.20 -53.17 -45.74 11,740.74 62.16 -47.46 -2,519.18 -91.23%
EY -1.53 -1.88 -2.19 0.01 1.61 -2.11 -0.04 1032.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.04 1.59 2.07 2.30 2.43 3.38 -23.29%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 26/02/16 30/11/15 28/08/15 22/05/15 15/04/15 21/11/14 -
Price 0.66 0.63 0.89 0.51 0.88 0.915 1.27 -
P/RPS 4.70 0.62 1.19 13.01 5.37 1.42 2.66 46.10%
P/EPS -52.80 -44.37 -68.99 7,484.72 59.46 -46.45 -2,423.75 -92.18%
EY -1.89 -2.25 -1.45 0.01 1.68 -2.15 -0.04 1203.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.70 2.39 1.32 2.20 2.38 3.26 -31.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment