[DBHD] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 32.25%
YoY- -109.3%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 232,325 186,121 215,677 195,199 184,551 193,010 89,614 17.18%
PBT -6,415 -12,202 4,721 414 17,451 989 -10,899 -8.44%
Tax -3,957 -2,572 -6,921 -2,439 -3,977 -2,592 -1,046 24.80%
NP -10,372 -14,774 -2,200 -2,025 13,474 -1,603 -11,945 -2.32%
-
NP to SH -10,295 -14,930 -3,526 -1,168 12,553 -262 -12,754 -3.50%
-
Tax Rate - - 146.60% 589.13% 22.79% 262.08% - -
Total Cost 242,697 200,895 217,877 197,224 171,077 194,613 101,559 15.61%
-
Net Worth 90,336 100,236 62,141 120,947 124,993 113,845 101,557 -1.93%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 90,336 100,236 62,141 120,947 124,993 113,845 101,557 -1.93%
NOSH 309,371 309,371 167,047 310,121 307,866 248,571 250,759 3.55%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -4.46% -7.94% -1.02% -1.04% 7.30% -0.83% -13.33% -
ROE -11.40% -14.89% -5.67% -0.97% 10.04% -0.23% -12.56% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 75.10 60.16 129.11 62.94 59.95 77.65 35.74 13.16%
EPS -3.33 -4.83 -2.11 -0.38 4.08 -0.11 -5.09 -6.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.292 0.324 0.372 0.39 0.406 0.458 0.405 -5.30%
Adjusted Per Share Value based on latest NOSH - 310,121
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 71.10 56.96 66.00 59.73 56.48 59.06 27.42 17.19%
EPS -3.15 -4.57 -1.08 -0.36 3.84 -0.08 -3.90 -3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2764 0.3067 0.1902 0.3701 0.3825 0.3484 0.3108 -1.93%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.575 0.72 0.59 1.32 0.405 0.38 0.58 -
P/RPS 0.77 1.20 0.46 2.10 0.68 0.49 1.62 -11.64%
P/EPS -17.28 -14.92 -27.95 -350.48 9.93 -360.52 -11.40 7.17%
EY -5.79 -6.70 -3.58 -0.29 10.07 -0.28 -8.77 -6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.22 1.59 3.38 1.00 0.83 1.43 5.47%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 30/11/16 30/11/15 21/11/14 21/11/13 29/11/12 25/11/11 -
Price 0.545 0.58 0.89 1.27 0.39 0.38 0.70 -
P/RPS 0.73 0.96 0.69 2.02 0.65 0.49 1.96 -15.16%
P/EPS -16.38 -12.02 -42.16 -337.20 9.56 -360.52 -13.76 2.94%
EY -6.11 -8.32 -2.37 -0.30 10.45 -0.28 -7.27 -2.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.79 2.39 3.26 0.96 0.83 1.73 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment