[DBHD] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 95.01%
YoY- 62.69%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 42,159 17,865 5,776 3,442 31,105 12,699 8,281 194.48%
PBT -12,063 -7,837 -3,910 -799 -15,996 -8,076 -3,994 108.24%
Tax -1,401 -1,427 352 -175 594 5,916 -519 93.28%
NP -13,464 -9,264 -3,558 -974 -15,402 -2,160 -4,513 106.55%
-
NP to SH -12,696 -8,461 -2,940 -626 -12,547 -1,783 -3,750 124.63%
-
Tax Rate - - - - - - - -
Total Cost 55,623 27,129 9,334 4,416 46,507 14,859 12,794 165.19%
-
Net Worth 112,069 116,730 120,694 124,417 124,690 134,887 134,375 -11.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 112,069 116,730 120,694 124,417 124,690 134,887 134,375 -11.34%
NOSH 783,703 783,425 773,684 782,500 779,316 775,217 781,250 0.20%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -31.94% -51.86% -61.60% -28.30% -49.52% -17.01% -54.50% -
ROE -11.33% -7.25% -2.44% -0.50% -10.06% -1.32% -2.79% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.38 2.28 0.75 0.44 3.99 1.64 1.06 193.88%
EPS -1.62 -1.08 -0.38 0.08 -1.61 -0.23 -0.48 124.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.149 0.156 0.159 0.16 0.174 0.172 -11.53%
Adjusted Per Share Value based on latest NOSH - 782,500
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.90 5.47 1.77 1.05 9.52 3.89 2.53 194.78%
EPS -3.89 -2.59 -0.90 -0.19 -3.84 -0.55 -1.15 124.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.343 0.3572 0.3693 0.3807 0.3816 0.4128 0.4112 -11.33%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.55 0.45 0.50 0.84 1.00 1.23 1.41 -
P/RPS 10.22 19.73 66.97 190.96 25.05 75.09 281.44 -88.92%
P/EPS -33.95 -41.67 -131.58 -1,050.00 -62.11 -534.78 -293.75 -76.11%
EY -2.95 -2.40 -0.76 -0.10 -1.61 -0.19 -0.34 319.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 3.02 3.21 5.28 6.25 7.07 8.20 -39.45%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 29/11/07 29/08/07 -
Price 0.42 0.45 0.53 0.53 0.84 1.03 1.31 -
P/RPS 7.81 19.73 70.99 120.49 21.05 62.88 261.48 -90.27%
P/EPS -25.93 -41.67 -139.47 -662.50 -52.17 -447.83 -272.92 -79.02%
EY -3.86 -2.40 -0.72 -0.15 -1.92 -0.22 -0.37 374.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.02 3.40 3.33 5.25 5.92 7.62 -46.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment