[DBHD] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 8.13%
YoY- -267.99%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 44,583 41,150 38,389 41,786 40,849 33,667 54,406 -12.37%
PBT -15,873 -20,031 -19,877 -19,753 -16,133 -7,810 -1,789 325.75%
Tax 2,409 -2,475 5,430 5,055 731 9,189 3,263 -18.23%
NP -13,464 -22,506 -14,447 -14,698 -15,402 1,379 1,474 -
-
NP to SH -12,696 -19,225 -11,737 -11,890 -12,942 1,361 1,842 -
-
Tax Rate - - - - - - - -
Total Cost 58,047 63,656 52,836 56,484 56,251 32,288 52,932 6.31%
-
Net Worth 112,149 115,863 120,327 124,417 125,579 136,903 132,601 -10.52%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 112,149 115,863 120,327 124,417 125,579 136,903 132,601 -10.52%
NOSH 784,259 777,605 771,333 782,500 780,000 786,800 770,937 1.14%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -30.20% -54.69% -37.63% -35.17% -37.70% 4.10% 2.71% -
ROE -11.32% -16.59% -9.75% -9.56% -10.31% 0.99% 1.39% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.68 5.29 4.98 5.34 5.24 4.28 7.06 -13.44%
EPS -1.62 -2.47 -1.52 -1.52 -1.66 0.17 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.149 0.156 0.159 0.161 0.174 0.172 -11.53%
Adjusted Per Share Value based on latest NOSH - 782,500
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.64 12.59 11.75 12.79 12.50 10.30 16.65 -12.39%
EPS -3.89 -5.88 -3.59 -3.64 -3.96 0.42 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3432 0.3546 0.3682 0.3807 0.3843 0.4189 0.4058 -10.52%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.55 0.45 0.50 0.84 1.00 1.23 1.41 -
P/RPS 9.68 8.50 10.05 15.73 19.09 28.75 19.98 -38.17%
P/EPS -33.97 -18.20 -32.86 -55.28 -60.27 711.07 590.13 -
EY -2.94 -5.49 -3.04 -1.81 -1.66 0.14 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 3.02 3.21 5.28 6.21 7.07 8.20 -39.45%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 29/11/07 29/08/07 -
Price 0.42 0.45 0.53 0.53 0.84 1.03 1.31 -
P/RPS 7.39 8.50 10.65 9.92 16.04 24.07 18.56 -45.72%
P/EPS -25.94 -18.20 -34.83 -34.88 -50.63 595.45 548.28 -
EY -3.85 -5.49 -2.87 -2.87 -1.98 0.17 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.02 3.40 3.33 5.22 5.92 7.62 -46.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment