[ECOFIRS] QoQ Cumulative Quarter Result on 28-Feb-2009 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -58.24%
YoY- -259.68%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 13,051 6,807 44,018 32,149 22,302 10,546 30,464 -43.14%
PBT -7,221 -4,042 -90,329 -12,134 -7,663 -4,123 -22,210 -52.68%
Tax -12 -5 -382 -49 -40 -31 -10,204 -98.88%
NP -7,233 -4,047 -90,711 -12,183 -7,703 -4,154 -32,414 -63.17%
-
NP to SH -7,190 -4,027 -90,576 -12,102 -7,648 -4,115 -33,419 -64.06%
-
Tax Rate - - - - - - - -
Total Cost 20,284 10,854 134,729 44,332 30,005 14,700 62,878 -52.93%
-
Net Worth 135,508 140,035 145,283 223,171 225,162 229,721 232,047 -30.11%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 135,508 140,035 145,283 223,171 225,162 229,721 232,047 -30.11%
NOSH 647,747 649,516 650,331 650,645 648,135 653,174 650,175 -0.24%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -55.42% -59.45% -206.08% -37.90% -34.54% -39.39% -106.40% -
ROE -5.31% -2.88% -62.34% -5.42% -3.40% -1.79% -14.40% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 2.01 1.05 6.77 4.94 3.44 1.61 4.69 -43.12%
EPS -1.11 -0.62 -13.93 -1.86 -1.18 -0.63 -5.14 -63.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2092 0.2156 0.2234 0.343 0.3474 0.3517 0.3569 -29.93%
Adjusted Per Share Value based on latest NOSH - 645,507
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 1.08 0.56 3.64 2.66 1.85 0.87 2.52 -43.12%
EPS -0.60 -0.33 -7.50 -1.00 -0.63 -0.34 -2.77 -63.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1122 0.1159 0.1203 0.1848 0.1864 0.1902 0.1921 -30.10%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.09 0.10 0.12 0.13 0.12 0.16 0.16 -
P/RPS 4.47 9.54 1.77 2.63 3.49 9.91 3.41 19.75%
P/EPS -8.11 -16.13 -0.86 -6.99 -10.17 -25.40 -3.11 89.34%
EY -12.33 -6.20 -116.06 -14.31 -9.83 -3.94 -32.13 -47.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.54 0.38 0.35 0.45 0.45 -2.98%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 28/01/10 28/10/09 24/07/09 29/04/09 21/01/09 30/10/08 30/07/08 -
Price 0.09 0.09 0.12 0.16 0.14 0.12 0.15 -
P/RPS 4.47 8.59 1.77 3.24 4.07 7.43 3.20 24.93%
P/EPS -8.11 -14.52 -0.86 -8.60 -11.86 -19.05 -2.92 97.46%
EY -12.33 -6.89 -116.06 -11.63 -8.43 -5.25 -34.27 -49.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.54 0.47 0.40 0.34 0.42 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment