[ECOFIRS] QoQ TTM Result on 28-Feb-2009 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -4.81%
YoY- -653.3%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 34,480 39,992 43,731 38,211 30,208 25,995 13,605 85.78%
PBT -89,642 -90,003 -90,084 -44,399 -41,938 -22,261 -16,113 213.64%
Tax -354 -356 -382 -8,792 -8,800 -12,935 -12,887 -90.87%
NP -89,996 -90,359 -90,466 -53,191 -50,738 -35,196 -29,000 112.61%
-
NP to SH -89,873 -90,243 -90,331 -53,100 -50,664 -35,124 -28,976 112.53%
-
Tax Rate - - - - - - - -
Total Cost 124,476 130,351 134,197 91,402 80,946 61,191 42,605 104.23%
-
Net Worth 135,040 140,035 145,728 221,408 227,289 229,721 231,888 -30.24%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 135,040 140,035 145,728 221,408 227,289 229,721 231,888 -30.24%
NOSH 645,510 649,516 650,282 645,507 654,259 653,174 649,730 -0.43%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -261.01% -225.94% -206.87% -139.20% -167.96% -135.40% -213.16% -
ROE -66.55% -64.44% -61.99% -23.98% -22.29% -15.29% -12.50% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 5.34 6.16 6.72 5.92 4.62 3.98 2.09 86.78%
EPS -13.92 -13.89 -13.89 -8.23 -7.74 -5.38 -4.46 113.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2092 0.2156 0.2241 0.343 0.3474 0.3517 0.3569 -29.93%
Adjusted Per Share Value based on latest NOSH - 645,507
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 2.85 3.31 3.62 3.16 2.50 2.15 1.13 85.18%
EPS -7.44 -7.47 -7.48 -4.40 -4.19 -2.91 -2.40 112.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1118 0.1159 0.1206 0.1833 0.1882 0.1902 0.192 -30.24%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.09 0.10 0.12 0.13 0.12 0.16 0.16 -
P/RPS 1.68 1.62 1.78 2.20 2.60 4.02 7.64 -63.53%
P/EPS -0.65 -0.72 -0.86 -1.58 -1.55 -2.98 -3.59 -67.96%
EY -154.70 -138.94 -115.76 -63.28 -64.53 -33.61 -27.87 213.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.54 0.38 0.35 0.45 0.45 -2.98%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 28/01/10 28/10/09 24/07/09 29/04/09 21/01/09 30/10/08 - -
Price 0.09 0.09 0.12 0.16 0.14 0.12 0.00 -
P/RPS 1.68 1.46 1.78 2.70 3.03 3.02 0.00 -
P/EPS -0.65 -0.65 -0.86 -1.95 -1.81 -2.23 0.00 -
EY -154.70 -154.38 -115.76 -51.41 -55.31 -44.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.54 0.47 0.40 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment