[ECOFIRS] YoY TTM Result on 28-Feb-2009 [#3]

Announcement Date
29-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -4.81%
YoY- -653.3%
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Revenue 99,774 15,599 30,248 38,211 22,558 64,571 71,974 6.74%
PBT 13,902 -19,485 -97,794 -44,399 12,065 -10,202 -25,591 -
Tax -5,165 -107 -313 -8,792 -1,444 -506 6,133 -
NP 8,737 -19,592 -98,107 -53,191 10,621 -10,708 -19,458 -
-
NP to SH 8,899 -19,455 -97,984 -53,100 9,597 -12,108 -20,009 -
-
Tax Rate 37.15% - - - 11.97% - - -
Total Cost 91,037 35,191 128,355 91,402 11,937 75,279 91,432 -0.08%
-
Net Worth 122,749 114,775 127,437 221,408 0 293,579 0 -
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Net Worth 122,749 114,775 127,437 221,408 0 293,579 0 -
NOSH 636,666 652,131 651,851 645,507 650,967 649,512 648,131 -0.35%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
NP Margin 8.76% -125.60% -324.34% -139.20% 47.08% -16.58% -27.03% -
ROE 7.25% -16.95% -76.89% -23.98% 0.00% -4.12% 0.00% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
RPS 15.67 2.39 4.64 5.92 3.47 9.94 11.10 7.13%
EPS 1.40 -2.98 -15.03 -8.23 1.47 -1.86 -3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1928 0.176 0.1955 0.343 0.00 0.452 0.00 -
Adjusted Per Share Value based on latest NOSH - 645,507
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
RPS 8.26 1.29 2.50 3.16 1.87 5.35 5.96 6.73%
EPS 0.74 -1.61 -8.11 -4.40 0.79 -1.00 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1016 0.095 0.1055 0.1833 0.00 0.243 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 30/04/07 28/02/07 -
Price 0.23 0.17 0.09 0.13 0.13 0.17 0.20 -
P/RPS 1.47 7.11 1.94 2.20 3.75 1.71 1.80 -3.96%
P/EPS 16.46 -5.70 -0.60 -1.58 8.82 -9.12 -6.48 -
EY 6.08 -17.55 -167.02 -63.28 11.34 -10.97 -15.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.97 0.46 0.38 0.00 0.38 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Date 26/04/12 28/04/11 29/04/10 29/04/09 - - - -
Price 0.21 0.18 0.09 0.16 0.00 0.00 0.00 -
P/RPS 1.34 7.53 1.94 2.70 0.00 0.00 0.00 -
P/EPS 15.02 -6.03 -0.60 -1.95 0.00 0.00 0.00 -
EY 6.66 -16.57 -167.02 -51.41 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.02 0.46 0.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment