[ECOFIRS] QoQ Cumulative Quarter Result on 28-Feb-2023 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- 68.91%
YoY- 52.68%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 32,647 13,640 29,351 13,625 9,295 4,226 24,035 22.62%
PBT -24,359 -4,255 14,550 -4,557 -9,591 -4,925 -11,918 60.98%
Tax -75 -12 -4,155 -188 0 0 -404 -67.42%
NP -24,434 -4,267 10,395 -4,745 -9,591 -4,925 -12,322 57.77%
-
NP to SH -23,395 -3,383 13,435 -2,636 -8,478 -4,382 -9,946 76.77%
-
Tax Rate - - 28.56% - - - - -
Total Cost 57,081 17,907 18,956 18,370 18,886 9,151 36,357 35.04%
-
Net Worth 485,763 506,768 497,789 478,375 472,281 474,903 460,136 3.67%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 485,763 506,768 497,789 478,375 472,281 474,903 460,136 3.67%
NOSH 1,207,925 1,207,925 1,207,925 1,207,925 1,176,125 1,176,125 1,176,125 1.79%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin -74.84% -31.28% 35.42% -34.83% -103.18% -116.54% -51.27% -
ROE -4.82% -0.67% 2.70% -0.55% -1.80% -0.92% -2.16% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 2.70 1.13 2.49 1.16 0.80 0.36 2.14 16.74%
EPS -1.94 -0.28 1.14 -0.23 -0.73 -0.38 -0.89 68.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4024 0.4198 0.4218 0.4085 0.4041 0.4076 0.4095 -1.15%
Adjusted Per Share Value based on latest NOSH - 1,207,925
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 2.70 1.13 2.43 1.13 0.77 0.35 1.99 22.53%
EPS -1.94 -0.28 1.11 -0.22 -0.70 -0.36 -0.82 77.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4021 0.4195 0.4121 0.396 0.391 0.3932 0.3809 3.67%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.355 0.345 0.335 0.355 0.345 0.375 0.43 -
P/RPS 13.13 30.53 13.47 30.51 43.38 103.39 20.10 -24.69%
P/EPS -18.32 -123.11 29.43 -157.71 -47.56 -99.71 -48.58 -47.77%
EY -5.46 -0.81 3.40 -0.63 -2.10 -1.00 -2.06 91.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.82 0.79 0.87 0.85 0.92 1.05 -11.09%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 29/01/24 26/10/23 28/07/23 28/04/23 27/01/23 25/10/22 29/07/22 -
Price 0.33 0.36 0.34 0.335 0.345 0.35 0.38 -
P/RPS 12.20 31.86 13.67 28.79 43.38 96.50 17.77 -22.15%
P/EPS -17.03 -128.46 29.87 -148.83 -47.56 -93.06 -42.93 -45.98%
EY -5.87 -0.78 3.35 -0.67 -2.10 -1.07 -2.33 85.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 0.81 0.82 0.85 0.86 0.93 -8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment