[ECOFIRS] YoY Cumulative Quarter Result on 28-Feb-2023 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- 68.91%
YoY- 52.68%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 77,928 13,625 16,185 28,525 125,696 159,495 120,520 -7.00%
PBT -29,715 -4,557 -6,170 -1,197 20,784 19,251 40,129 -
Tax -103 -188 -10 -931 -5,806 -3,798 -4,595 -46.86%
NP -29,818 -4,745 -6,180 -2,128 14,978 15,453 35,534 -
-
NP to SH -28,871 -2,636 -5,570 -2,116 14,988 15,471 35,598 -
-
Tax Rate - - - - 27.93% 19.73% 11.45% -
Total Cost 107,746 18,370 22,365 30,653 110,718 144,042 84,986 4.03%
-
Net Worth 474,714 478,375 458,694 355,127 347,596 327,551 290,985 8.49%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 474,714 478,375 458,694 355,127 347,596 327,551 290,985 8.49%
NOSH 1,207,925 1,207,925 1,176,125 836,299 808,605 803,162 803,162 7.03%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin -38.26% -34.83% -38.18% -7.46% 11.92% 9.69% 29.48% -
ROE -6.08% -0.55% -1.21% -0.60% 4.31% 4.72% 12.23% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 6.45 1.16 1.46 3.48 15.75 19.86 15.01 -13.12%
EPS -2.39 -0.23 -0.50 -0.25 1.88 1.93 4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.4085 0.4132 0.4332 0.4355 0.4079 0.3623 1.36%
Adjusted Per Share Value based on latest NOSH - 1,207,925
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 6.45 1.13 1.34 2.36 10.41 13.20 9.98 -7.01%
EPS -2.39 -0.22 -0.46 -0.18 1.24 1.28 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.396 0.3797 0.294 0.2878 0.2712 0.2409 8.49%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.34 0.355 0.47 0.36 0.385 0.295 0.30 -
P/RPS 5.27 30.51 32.24 10.35 2.44 1.49 2.00 17.50%
P/EPS -14.23 -157.71 -93.67 -139.47 20.50 15.31 6.77 -
EY -7.03 -0.63 -1.07 -0.72 4.88 6.53 14.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 1.14 0.83 0.88 0.72 0.83 0.78%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 30/04/24 28/04/23 25/04/22 22/04/21 12/05/20 24/04/19 27/04/18 -
Price 0.395 0.335 0.39 0.40 0.34 0.30 0.30 -
P/RPS 6.12 28.79 26.75 11.50 2.16 1.51 2.00 20.47%
P/EPS -16.53 -148.83 -77.73 -154.97 18.11 15.57 6.77 -
EY -6.05 -0.67 -1.29 -0.65 5.52 6.42 14.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.82 0.94 0.92 0.78 0.74 0.83 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment